XML 20 R11.htm IDEA: XBRL DOCUMENT v3.25.3
Discontinued Operations and Divestiture
9 Months Ended
Sep. 30, 2025
Discontinued Operations and Disposal Groups [Abstract]  
Discontinued Operations and Divestiture

2. Discontinued Operations and Divestiture

On February 20, 2025, the Company entered into the Share Purchase Agreement with AstraZeneca Treasury Limited, pursuant to which FibroGen and its subsidiary FibroGen China Anemia Holdings, Ltd. agreed to sell all of the issued and outstanding equity interests of FibroGen International to AstraZeneca Treasury Limited. This sale includes all of our roxadustat assets in China, including FibroGen International’s subsidiary FibroGen Beijing and its 51.1% interest in Falikang. The Company determined that FibroGen International met the “held for sale” criteria and the “discontinued operations” criteria in accordance with FASB ASC 205, Presentation of Financial Statements, as of December 31, 2024. Accordingly, the operating results related to the FibroGen International are classified as discontinued operations, and have been reflected as discontinued operations in the condensed consolidated statements of operations, while the related assets and liabilities were classified within the condensed consolidated balance sheets as held for sale for all periods presented.

The Transaction was closed on August 29, 2025 for a total consideration of $220.4 million comprised of $85.0 million in cash for the enterprise value of FibroGen International and $135.4 million in net cash held in China. The total consideration included a $210.4 million in cash paid at closing, and a total of $10.0 million cash payable by AstraZeneca at the closing subject to holdbacks of: (i) a $6.0 million holdback to offset final net cash adjustments which will be released following a customary adjustment process approximately 90 days post-closing (as such time may be extended for the parties to mutually agree upon final adjustments), and (ii) a $4.0 million holdback to satisfy any indemnity claims, which will be released, net of any claims paid or unresolved, nine months after the closing. The Company does not expect such adjustments to be material, therefore have recorded the $10.0 million as other receivable as of September 30, 2025, which were included in the prepaid expenses and other current assets on the condensed consolidated balance sheets. On November 6, 2025, the Company received a $6.4 million payment from AstraZeneca, which is in full satisfaction of the first holdback of $6.0 million, plus $0.4 million that was an additional payment following the final net cash adjustments after closing.

The financial results of the discontinued operations with respect to FibroGen International reflected in the condensed consolidated statements of operations for the three and nine months ended September 30, 2025 and 2024 were as follows (in thousands):

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Product revenue, net

 

$

167,179

 

 

 

46,210

 

 

$

226,651

 

 

$

126,391

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

 

3,761

 

 

 

5,371

 

 

 

13,454

 

 

 

14,820

 

Research and development

 

 

438

 

 

 

1,733

 

 

 

1,739

 

 

 

5,382

 

Selling, general and administrative

 

 

1,311

 

 

 

8,191

 

 

 

14,849

 

 

 

21,666

 

Total operating costs and expenses

 

 

5,510

 

 

 

15,295

 

 

 

30,042

 

 

 

41,868

 

Income from operations

 

 

161,669

 

 

 

30,915

 

 

 

196,609

 

 

 

84,523

 

Interest and other, net

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(1,900

)

 

 

(2,926

)

 

 

(7,816

)

 

 

(8,745

)

Gain on divestiture

 

 

52,163

 

 

 

 

 

 

52,163

 

 

 

 

Interest income and other income (expenses), net

 

 

475

 

 

 

2,330

 

 

 

(2,173

)

 

 

484

 

Total interest and other, net

 

 

50,738

 

 

 

(596

)

 

 

42,174

 

 

 

(8,261

)

Income before income taxes

 

 

212,407

 

 

 

30,319

 

 

 

238,783

 

 

 

76,262

 

Provision for income taxes

 

 

 

 

 

9

 

 

 

 

 

 

54

 

Investment income in unconsolidated variable interest entity

 

 

1,375

 

 

 

898

 

 

 

2,483

 

 

 

2,664

 

Income from discontinued operations, net of tax

 

$

213,782

 

 

$

31,208

 

 

$

241,266

 

 

$

78,872

 

 

The product revenue, net, consists primarily of revenues from sales of roxadustat commercial product to Falikang, a distribution entity jointly owned by AstraZeneca and FibroGen Beijing, and is discussed in the China Performance Obligation section in Note 3, Collaboration Agreements, License Agreement and Revenues.

The gain on divestiture of $52.2 million was resulted from the above-mentioned total consideration of $220.4 million, less the transaction costs and fees of $7.8 million, and the derecognition of the net equity of $154.9 million of FibroGen International at the Transaction close and the cumulative currency translation adjustments of $5.5 million.

The carrying value of the assets and liabilities of the discontinued operations with respect to FibroGen International on the condensed consolidated balance sheets as of December 31, 2024 were as follows (in thousands):

 

 

 

December 31, 2024

 

Assets

 

 

 

Cash and cash equivalents

 

$

51,696

 

Accounts receivable, net

 

 

18,443

 

Inventories

 

 

15,547

 

Prepaid expenses and other current assets

 

 

25,163

 

Total current assets held for sale

 

 

110,849

 

 

 

 

 

Property and equipment, net

 

 

7,041

 

Equity method investment in unconsolidated variable interest entity

 

 

6,864

 

Operating lease right-of-use assets

 

 

1,716

 

Other assets

 

 

990

 

Total long-term assets held for sale

 

 

16,611

 

 

 

 

Liabilities

 

 

 

Accounts payable

 

$

26,974

 

Accrued and other current liabilities

 

 

10,679

 

Operating lease liabilities, current

 

 

1,264

 

Total current liabilities held for sale

 

 

38,917

 

 

 

 

 

Operating lease liabilities, non-current

 

 

356

 

Total long-term liabilities held for sale

 

 

356

 

 

The significant non-cash items and capital expenditures for the discontinued operations with respect to FibroGen International included in the condensed consolidated statements of cash flows for the nine months ended September 30, 2025 and 2024 were as follows (in thousands):

 

 

 

Nine Months Ended September 30,

 

 

 

2025

 

 

2024

 

Depreciation

 

$

713

 

 

$

1,117

 

Investment income in unconsolidated variable interest entity

 

 

(2,485

)

 

 

(2,664

)

Gain on divestiture

 

 

(52,163

)

 

 

 

Impairment of property and equipment

 

 

2,062

 

 

 

 

Dividend received from unconsolidated variable interest entity

 

 

3,947

 

 

 

2,230

 

Stock-based compensation

 

$

231

 

 

$

1,326

 

 

 

Included in the discontinued operations, Falikang, an entity jointly owned by FibroGen Beijing and AstraZeneca is an unconsolidated VIE accounted for as an equity method investment, and considered as a related party to the Company. FibroGen Beijing owns 51.1% of Falikang’s equity.

The net product revenue from sales to Falikang were $165.3 million and $42.2 million for the three months ended September 30, 2025 and 2024, and $218.6 million and $115.3 million for the nine months ended September 30, 2025 and 2024, respectively. The product revenue recognized for the three months ended September 30, 2025 included an increase in revenue of $118.3 million resulting from changes to estimated variable consideration in the current period relating to performance obligation satisfied in previous periods. The other income from Falikang were immaterial for the three and nine months ended September 30, 2025 and 2024.

The investment income in Falikang was $1.4 million and $0.9 million for the three months ended September 30, 2025 and 2024, and $2.5 million and $2.7 million for the nine months ended September 30, 2025 and 2024, respectively. As of December 31, 2024, the Company’s equity method investment in Falikang was $6.9 million, which were included in the long-term assets held for sale on the condensed consolidated balance sheets. As of December 31, 2024, accounts receivable, net, from Falikang was $13.9 million, which were included in the current assets held for sale on the condensed consolidated balance sheets.