For the three months ended

For the nine months ended

From March 19, 2021 (inception) through

September 30, 2022

September 30, 2021

September 30, 2022

September 30, 2021

Net income (loss)

$

(63,074)

$

794,541

$

576,070

$

746,554

Accretion of temporary equity to redemption value

(146,179)

(6,793,210)

(146,179)

(6,793,210)

Net income (loss) including accretion of temporary equity to redemption value

$

(209,253)

$

(5,998,669)

$

429,891

$

(6,046,656)

Public Shares

Founder Shares

Public Shares

Founder Shares

Public Shares

Founder Shares

Public Shares

Founder Shares

Basic and diluted net income per share:

Numerator:

Net income (loss) including accretion of temporary equity to redemption value

$

(112,640)

$

(96,613)

$

(4,530,910)

$

(1,467,759)

$

323,612

$

106,279

$

(3,725,055)

$

(2,321,601)

Plus: Accretion applicable to the redeemable class

146,179

—

6,793,210

—

146,179

—

6,793,210

—

Allocation of net income (loss)

$

33,539

$

(96,613)

$

2,262,300

$

(1,467,759)

$

469,791

$

106,279

$

3,068,155

$

(2,321,601)

Denominator:

Weighted-average shares outstanding

2,331,787

2,000,000

6,173,913

2,000,000

6,089,833

2,000,000

2,897,959

1,806,122

Basic and diluted net loss per share:

$

0.01

$

(0.05)

$

0.37

$

(0.73)

$

0.08

$

0.05

$

1.06

$

(1.29)