XML 43 R32.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Acquisition of EMI Solutions, Inc. (Tables)
 6 Months Ended
Mar. 31, 2024
Acquisition of EMI Solutions, Inc. [Abstract]  
Schedule of Purchase Consideration and Allocation The following table summarizes the amount of the aggregate purchase consideration and the preliminary allocation to the tangible and identifiable intangible assets acquired and liabilities assumed based on their estimated fair values, of which the valuation of intangible assets is subject to finalization:
Purchase consideration:    
Contingently redeemable common stock issued to seller  $8,856 
Cash consideration (at present value)   2,041 
   $10,897 
Allocation:     
Cash  $45 
Accounts receivable   387 
Inventory   155 
Other current assets   7 
Property and equipment   107 
Other assets   30 
Intangible asset—customer relationships   6,100 
Intangible asset—backlog   300 
Intangible asset—trade name   100 
Goodwill   5,542 
Accounts payable   (227)
Accrued expenses   (263)
Deferred tax liability   (1,386)
   $10,897 

 
Schedule of Unaudited Pro Forma Revenues and Net Income (Loss) The unaudited pro forma information is presented for informational purposes only and is not necessarily indicative of future operations or results had the acquisition occurred on October 1, 2022.
   Three months ended
March 31,		   Six months ended
March 31,		 
   2024   2023   2024   2023 
                 
Revenues  $1,145   $678   $2,197   $2,015 
Net loss   (1,753)   (13,129)   (733)   (22,692)