XML 72 R61.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Debt (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Dec. 31, 2023
Mar. 31, 2024
Mar. 31, 2023
Sep. 30, 2023
Dec. 31, 2022
Debt [Line Items]          
Exercise price per share (in Dollars per share)         $ 3
Proceeds allocated to warrants   $ 79      
Expected volatility rate   55.60%      
Expected dividend yield        
Risk-free interest rate   5.30%      
Aggregate principal amount   $ 531      
Warrant to purchase additional shares (in Shares)     15,000    
Warrants to purchase aggregate shares (in Shares)     35,464    
Remaining principal balance   400   $ 1,286  
Original Purchase amount   1,000      
Carrying amount of SAFE     1,512  
Common stock at exercise prices (in Dollars per share)   $ 0.01      
Warrant [Member]          
Debt [Line Items]          
Warrant to purchase (in Shares)   47,020      
Exercise price per share (in Dollars per share)   $ 0.01      
Warrant to purchase shares (in Shares)   28,000      
Warrant to purchase additional shares (in Shares)   25,000      
Two Promissory Note [Member]          
Debt [Line Items]          
Principal amount   $ 250      
Notes Payable [Member]          
Debt [Line Items]          
Principal amount   2,763      
Repaid principal amount   $ 100 $ 350    
Warrants contractual term   12 months      
Contractual term   12 years      
Fair value   $ 10 50    
Five Promissory Notes [Member]          
Debt [Line Items]          
Principal amount     $ 1,100    
Promissory Notes [Member]          
Debt [Line Items]          
Principal amount   586      
Exercise price per share (in Dollars per share)     $ 0.01    
Remaining principal balance   $ 400      
Bear interest   7.00%      
Promissory Notes-Related parties [Member]          
Debt [Line Items]          
Promissory notes percentage 7.00%        
SAFEs [Member]          
Debt [Line Items]          
Carrying amount of SAFE   $ 1,512      
Convertible Notes [Member]          
Debt [Line Items]          
Bore interest percentage   16.00%      
Conversion price per share (in Dollars per share)   $ 6.84      
Carrying amount of equity   $ 206      
Minimum [Member]          
Debt [Line Items]          
Percentage of interest at rates   6.00%      
Expected dividend yield   0.00% 0.00%    
Contractual term   4 years 6 months 5 years    
Maximum [Member]          
Debt [Line Items]          
Percentage of interest at rates   76.00%      
Expected dividend yield   0.00% 0.00%    
Contractual term   5 years 3 months 18 days 5 years 9 months 18 days    
Common Stock [Member]          
Debt [Line Items]          
Exercise price per share (in Dollars per share)   $ 0.01      
Warrants to purchase aggregate shares (in Shares)   103,000      
Common Stock [Member] | Warrant [Member]          
Debt [Line Items]          
Exercise price per share (in Dollars per share)   $ 3      
Related Parties [Member]          
Debt [Line Items]          
Remaining principal balance     444  
Related Parties [Member] | Notes Payable [Member]          
Debt [Line Items]          
Principal amount       $ 444  
Related Parties [Member] | Promissory Notes [Member]          
Debt [Line Items]          
Bear interest   7.00%      
Related Parties [Member] | Promissory Notes-Related parties [Member]          
Debt [Line Items]          
Bear interest   7.00%   7.00%  
Convertible Notes [Member] | Notes Payable [Member]          
Debt [Line Items]          
Principal amount   $ 200      
Investor [Member] | Warrant [Member]          
Debt [Line Items]          
Warrants to purchase aggregate shares (in Shares)   4,000      
Director [Member] | Two Promissory Note [Member]          
Debt [Line Items]          
Principal amount   $ 150      
Director [Member] | Notes Payable [Member]          
Debt [Line Items]          
Principal amount   $ 4      
Class A Common Stock [Member]          
Debt [Line Items]          
Exercise price per share (in Dollars per share)   $ 18      
Warrants to purchase aggregate shares (in Shares)     165,000    
Converted shares (in Shares)   150,953      
Class A Common Stock [Member] | Warrant [Member]          
Debt [Line Items]          
Exercise price per share (in Dollars per share)   $ 0.01      
Class A Common Stock [Member] | Convertible Notes [Member]          
Debt [Line Items]          
Converted shares (in Shares)   30,045