XML 86 R75.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Equity Incentive Plans (Details) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended
Nov. 30, 2022
Mar. 31, 2024
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2022
Equity Incentive Plans [Line Items]          
Shares of common stock (in Shares)   2,290,183 2,290,183    
Fair market value percentage     85.00%    
Restrticed stock units shares (in Shares) 10,000,000   1,000,000    
Forfeited shares (in Shares)     670,000    
Common stock warrants (in Shares)         400,000
Stock based compensation expense   $ 2,242 $ 3,706    
Unrecognized compensation expense     $ 1,911    
Weighted-average period     2 years    
Aggregate intrinsic value of stock options outstanding   3,626 $ 3,626    
Stock options exercisable   $ 3,626 3,626    
Total intrinsic value     1,938 $ 0  
Fair value of options vested     $ 1,221 $ 1,887  
Weighted-average grant date fair value of options (in Dollars per share)     $ 3.5 $ 3.58  
Restricted Stock Units (RSUs) [Member]          
Equity Incentive Plans [Line Items]          
Restrticed stock units shares (in Shares) 5,000,000        
Forfeited shares (in Shares) 10,000,000        
Common stock warrants (in Shares) 1,000,000        
Stock based compensation expense     $ 11,846    
Unrecognized compensation expense     $ 33,946    
Weighted-average period     3 years 9 months 18 days    
Stock Options [Member]          
Equity Incentive Plans [Line Items]          
Stock option shares (in Shares)     474,313    
Class A Common Stock [Member]          
Equity Incentive Plans [Line Items]          
Common stock warrants (in Shares)   300,000 300,000    
Class A Common Stock [Member] | Stock Options [Member]          
Equity Incentive Plans [Line Items]          
Stock option shares (in Shares)     198,115    
2023 Equity Incentive Plan [Member]          
Equity Incentive Plans [Line Items]          
Shares of common stock (in Shares)   2,290,183 2,290,183    
2023 Employee Stock Purchase Plan [Member]          
Equity Incentive Plans [Line Items]          
Shares of common stock (in Shares)   858,935 858,935