XML 54 R41.htm IDEA: XBRL DOCUMENT
v3.24.2.u1

Net Loss Per Share (Tables) | 6 Months Ended
--- | ---
Mar. 31, 2024
Net Loss Per Share [Abstract] |
Schedule of Net Income (Loss) Per Share Per Common Share of Basic and Diluted | those securities. Inclusion of those securities under the if-converted method increases both the net loss for the period and the number of shares used in the per share computation and is dilutive to the Company’s net loss per share.
|  | Three months ended March 31,
|  | 2024 |  | 2023
|  | Class A |  | Class B |  | Common Stock
Basic net loss per share: |  |  |  |  |  |  |  |  |  |  |  |
Numerator: |  |  |  |  |  |  |  |  |  |  |  |
Allocation of net loss |  | $ | (1,612 | ) |  | $ | (141 | ) |  | $ | (13,142 | )
Deemed dividend from warrant price adjustment |  |  | (608 | ) |  |  | (53 | ) |  |  | — |
Net loss available to common stockholders |  |  | (2,220 | ) |  |  | (194 | ) |  |  | (13,142 | )
Denominator: |  |  |  |  |  |  |  |  |  |  |  |
Weighted-average shares outstanding |  |  | 25,791,094 |  |  |  | 2,254,901 |  |  |  | 14,025,304 |
Basic net loss per share |  | $ | (0.09 | ) |  | $ | (0.09 | ) |  | $ | (0.94 | )
Diluted net loss per share: |  |  |  |  |  |  |  |  |  |  |  |
Numerator: |  |  |  |  |  |  |  |  |  |  |  |
Net loss available to common stockholders |  | $ | (2,220 | ) |  | $ | (194 | ) |  | $ | (13,142 | )
Change in fair value of PIPE make-whole liability |  |  | (3,068 | ) |  |  | (268 | ) |  |  | — |
Change in fair value of liability-classified warrants |  |  | (483 | ) |  |  | (42 | ) |  |  | — |
Reallocation of net loss as a result of conversion of Class B to Class A Common Stock |  |  | (504 | ) |  |  | — |  |  |  | — |
Reallocation of net loss |  |  | — |  |  |  | 19 |  |  |  | — |
Allocation of net loss |  |  | (6,275 | ) |  |  | (485 | ) |  |  | (13,142 | )
Denominator: |  |  |  |  |  |  |  |  |  |  |  |
Number of shares used in basic earnings per share calculation |  |  | 25,791,094 |  |  |  | 2,254,901 |  |  |  | 14,025,304 |
Shares issuable in satisfaction of PIPE make-whole liability |  |  | 1,052,030 |  |  |  | — |  |  |  | — |
Shares issuable under liability-classified warrants |  |  | 101,228 |  |  |  | — |  |  |  | — |
Conversion of Class B to Class A Common Stock |  |  | 2,254,901 |  |  |  | — |  |  |  | — |
Number of shares used in per share computation |  |  | 29,199,253 |  |  |  | 2,254,901 |  |  |  | 14,025,304 |
Diluted net loss per share |  | $ | (0.21 | ) |  | $ | (0.21 | ) |  | $ | (0.94 | )
|  | Six months ended March 31,
|  | 2024 |  | 2023
|  | Class A |  | Class B |  | Common Stock
Basic net loss per share: |  |  |  |  |  |  |  |  |  |  |  |
Numerator: |  |  |  |  |  |  |  |  |  |  |  |
Allocation of net loss |  | $ | (742 | ) |  | $ | (76 | ) |  | $ | (22,532 | )
Deemed dividend from warrant price adjustment |  |  | (600 | ) |  |  | (61 | ) |  |  | — |
Net loss available to common stockholders |  | $ | (1,342 | ) |  | $ | (137 | ) |  | $ | (22,532 | )
Denominator: |  |  |  |  |  |  |  |  |  |  |  |
Weighted-average shares outstanding |  |  | 22,004,134 |  |  |  | 2,254,901 |  |  |  | 13,189,879 |
Basic net loss per share |  | $ | (0.06 | ) |  | $ | (0.06 | ) |  | $ | (1.71 | )
Diluted net loss per share: |  |  |  |  |  |  |  |  |  |  |  |
Numerator: |  |  |  |  |  |  |  |  |  |  |  |
Net loss available to common stockholders |  | $ | (1,342 | ) |  | $ | (137 | ) |  | $ | (22,532 | )
Change in fair value of PIPE make-whole liability |  |  | (392 | ) |  |  | (40 | ) |  |  | — |
Change in fair value of liability-classified warrants |  |  | (476 | ) |  |  | (49 | ) |  |  | — |
Reallocation of net loss as a result of conversion of Class B to Class A Common Stock |  |  | (226 | ) |  |  | — |  |  |  | — |
Reallocation of net loss |  |  | — |  |  |  | 6 |  |  |  | — |
Allocation of net loss |  | $ | (2,436 | ) |  | $ | (220 | ) |  | $ | (22,532 | )
Denominator: |  |  |  |  |  |  |  |  |  |  |  |
Number of shares used in basic earnings per share calculation |  |  | 22,004,134 |  |  |  | 2,254,901 |  |  |  | 13,189,879 |
Shares issuable in satisfaction of PIPE make-whole liability |  |  | 580,628 |  |  |  |  |  |  |  |  |
Shares issuable under liability-classified warrants |  |  | 74,906 |  |  |  |  |  |  |  |  |
Conversion of Class B to Class A Common Stock |  |  | 2,254,901 |  |  |  | — |  |  |  | — |
Number of shares used in per share computation |  |  | 24,914,569 |  |  |  | 2,254,901 |  |  |  | 13,189,879 |
Diluted net loss per share |  | $ | (0.10 | ) |  | $ | (0.10 | ) |  | $ | (1.71 | )
Schedule of Dilutive Securities not Included in Net Income (Loss) Per Share Common Share |
|  | Six months ended March 31,
|  | 2024 |  | 2023
Public Warrants and Private Warrants |  | 9,000,000 |  | —
Earnout shares |  | 3,500,000 |  | —
RSUs |  | 4,078,559 |  | 10,984,241
Stock options |  | 4,522,529 |  | 6,400,758
Convertible preferred stock (on an as-converted basis) |  | — |  | 2,254,901
Common stock warrants |  | — |  | 400,000
Convertible notes |  | — |  | 131,072
|  | 21,101,088 |  | 20,170,972

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) in the future that were not included in the computation of diluted EPS because to do so would increase EPS amounts or decrease loss per share amounts for the period presented, by antidilutive securities. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfAntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration