XML 59 R46.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Reverse Recapitalization (Details) - Schedule of Condensed Consolidated Financial Statements - USD ($)
$ in Thousands
6 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Closing proceeds:    
Proceeds from Chavant trust fund $ 1,264  
Proceeds from PIPE investment 19,750  
Closing disbursements:    
Legacy Mobix Merger-related transaction costs paid prior to closing (983)  
Net cash proceeds 14,065  
Non-cash activity:    
Conversion of Legacy Mobix convertible notes to Class A Common Stock 206  
Conversion of Legacy Mobix SAFEs to Class A Common Stock 1,522  
Conversion of Legacy Mobix redeemable convertible preferred stock to Class B Common Stock 2,300  
Unpaid Merger-related transaction costs assumed from Chavant (871)  
Unpaid Merger-related transaction costs of Legacy Mobix (1,633)  
Merger-related transaction costs expensed 4,009
Liability-classified instruments:    
Net equity impact of the Merger (16,182)  
Legacy Mobix Merger-related transaction costs [Member]    
Closing disbursements:    
Transaction costs (3,747)  
Chavant Merger-related transaction costs [Member]    
Closing disbursements:    
Transaction costs (2,219)  
Net cash proceeds from the Merger at Closing $ 15,048  
Chavant public shares, net of redemptions [Member]    
Schedule of Condensed Consolidated Financial Statements [Line Items]    
Total number of Class A common shares issued in the Merger (in Shares) 111,005  
Chavant founder shares, net of shares forfeited [Member]    
Schedule of Condensed Consolidated Financial Statements [Line Items]    
Total number of Class A common shares issued in the Merger (in Shares) 1,341,369  
PIPE investors’ shares [Member]    
Schedule of Condensed Consolidated Financial Statements [Line Items]    
Total number of Class A common shares issued in the Merger (in Shares) 1,975,000  
Settlement of PIPE warrant [Member]    
Schedule of Condensed Consolidated Financial Statements [Line Items]    
Total number of Class A common shares issued in the Merger (in Shares) 199,800  
Sponsor PIPE subscription [Member]    
Schedule of Condensed Consolidated Financial Statements [Line Items]    
Total number of Class A common shares issued in the Merger (in Shares) 199,737  
Settlement of Sponsor Warrant [Member]    
Schedule of Condensed Consolidated Financial Statements [Line Items]    
Total number of Class A common shares issued in the Merger (in Shares) 272,182  
Settlement of warrant to non-redeeming shareholder [Member]    
Schedule of Condensed Consolidated Financial Statements [Line Items]    
Total number of Class A common shares issued in the Merger (in Shares) 202,489  
Amendment to Business Combination Marketing Agreement [Member]    
Schedule of Condensed Consolidated Financial Statements [Line Items]    
Total number of Class A common shares issued in the Merger (in Shares) 280,000  
Total Chavant Shares Outstanding Immediately Prior to the Merger [Member]    
Schedule of Condensed Consolidated Financial Statements [Line Items]    
Total number of Class A common shares issued in the Merger (in Shares) 4,581,582  
Legacy Mobix rollover shares [Member]    
Schedule of Condensed Consolidated Financial Statements [Line Items]    
Total number of Class A common shares issued in the Merger (in Shares) 18,139,258  
Conversion of Legacy Mobix convertible notes [Member]    
Schedule of Condensed Consolidated Financial Statements [Line Items]    
Total number of Class A common shares issued in the Merger (in Shares) 30,045  
Conversion of Legacy Mobix SAFEs [Member]    
Schedule of Condensed Consolidated Financial Statements [Line Items]    
Total number of Class A common shares issued in the Merger (in Shares) 150,953  
Common Stock [Member] | Class A Common Stock [Member]    
Schedule of Condensed Consolidated Financial Statements [Line Items]    
Total number of Class A common shares issued in the Merger (in Shares) 22,901,838  
Fair value of earnout liability [Member]    
Liability-classified instruments:    
Fair value of earnout liability $ (33,559)  
Fair Value of PIPE Make-Whole Liability [Member]    
Liability-classified instruments:    
Fair value of earnout liability (2,071)  
Fair value of Private Warrants [Member]    
Liability-classified instruments:    
Fair value of earnout liability $ (150)