XML 72 R59.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Debt (Details) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 6 Months Ended
Sep. 30, 2023
Mar. 31, 2024
Mar. 31, 2023
Debt [Line Items]      
Exercise price per share (in Dollars per share)   $ 3  
Proceeds allocated to warrants   $ 79  
Expected volatility rate   55.60%  
Expected dividend yield    
Risk-free interest rate   5.30%  
Aggregate principal amount $ 531    
Warrant to purchase additional shares (in Shares)     15,000
Warrants to purchase aggregate shares (in Shares)     35,464
Remaining principal balance 1,286 $ 400  
Principal balance     $ 106
Original purchase amount   1,000  
Carrying amount of SAFE 1,512  
Common stock at exercise prices (in Dollars per share)   $ 0.01  
Warrant [Member]      
Debt [Line Items]      
Warrant to purchase (in Shares)   47,020  
Exercise price per share (in Dollars per share)   $ 0.01  
Warrant to purchase shares (in Shares)   28,000  
Warrant to purchase additional shares (in Shares)   25,000  
Two Promissory Note [Member]      
Debt [Line Items]      
Principal amount   $ 250  
Notes Payable [Member]      
Debt [Line Items]      
Principal amount   2,763  
Repaid principal amount   $ 100 350
Warrants contractual term   12 months  
Contractual term   12 years  
Fair value   $ 10 50
Five Promissory Notes [Member]      
Debt [Line Items]      
Principal amount     $ 1,100
Promissory Notes [Member]      
Debt [Line Items]      
Principal amount   586  
Exercise price per share (in Dollars per share)     $ 0.01
Remaining principal balance   $ 400  
Bear interest   7.00%  
Promissory Notes-Related parties [Member]      
Debt [Line Items]      
Promissory notes percentage   7.00%  
SAFEs [Member]      
Debt [Line Items]      
Carrying amount of SAFE   $ 1,512  
Convertible Notes [Member]      
Debt [Line Items]      
Bore interest percentage   16.00%  
Conversion price per share (in Dollars per share)   $ 6.84  
Carrying amount of equity   $ 206  
Minimum [Member]      
Debt [Line Items]      
Percentage of interest at rates   6.00%  
Expected dividend yield   0.00% 0.00%
Contractual term   4 years 6 months 5 years
Maximum [Member]      
Debt [Line Items]      
Percentage of interest at rates   76.00%  
Expected dividend yield   0.00% 0.00%
Contractual term   5 years 3 months 18 days 5 years 9 months 18 days
Common Stock [Member]      
Debt [Line Items]      
Exercise price per share (in Dollars per share)   $ 0.01  
Warrants to purchase aggregate shares (in Shares)   103,000  
Common Stock [Member] | Warrant [Member]      
Debt [Line Items]      
Exercise price per share (in Dollars per share)     $ 3
Related Parties [Member]      
Debt [Line Items]      
Remaining principal balance 444  
Related Parties [Member] | Notes Payable [Member]      
Debt [Line Items]      
Principal amount $ 444    
Related Parties [Member] | Promissory Notes [Member]      
Debt [Line Items]      
Bear interest   7.00%  
Related Parties [Member] | Promissory Notes-Related parties [Member]      
Debt [Line Items]      
Bear interest 7.00% 7.00%  
Convertible Notes [Member] | Notes Payable [Member]      
Debt [Line Items]      
Principal amount   $ 200  
Investor [Member] | Warrant [Member]      
Debt [Line Items]      
Warrants to purchase aggregate shares (in Shares)   4,000  
Director [Member] | Two Promissory Note [Member]      
Debt [Line Items]      
Principal amount   $ 150  
Director [Member] | Notes Payable [Member]      
Debt [Line Items]      
Principal amount   $ 4  
Class A Common Stock [Member]      
Debt [Line Items]      
Exercise price per share (in Dollars per share)   $ 18  
Warrants to purchase aggregate shares (in Shares)     165,000
Converted shares (in Shares)   150,953  
Class A Common Stock [Member] | Warrant [Member]      
Debt [Line Items]      
Exercise price per share (in Dollars per share)   $ 0.01  
Class A Common Stock [Member] | Convertible Notes [Member]      
Debt [Line Items]      
Converted shares (in Shares)   30,045