XML 86 R73.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Equity Incentive Plans (Details) - USD ($)
$ / shares in Units, $ in Thousands
 1 Months Ended 3 Months Ended 6 Months Ended
May 31, 2023
Mar. 31, 2023
Nov. 30, 2022
Mar. 31, 2024
Mar. 31, 2024
Mar. 31, 2023
Equity Incentive Plans [Line Items]            
Shares of common stock       2,290,183 2,290,183  
Fair market value percentage         85.00%  
Restrticed stock units shares 10,000,000 10,000,000 10,000,000   1,000,000  
Forfeited shares           670,000
Common stock warrants       400,000 400,000  
Stock based compensation expense (in Dollars)       $ 2,242   $ 3,706
Unrecognized compensation expense (in Dollars)         $ 1,911  
Weighted-average period         2 years  
Aggregate intrinsic value of stock options outstanding (in Dollars)       3,626 $ 3,626  
Stock options exercisable (in Dollars)       $ 3,626 3,626  
Total intrinsic value (in Dollars)         1,938 0
Fair value of options vested (in Dollars)         $ 1,221 $ 1,887
Weighted-average grant date fair value of options (in Dollars per share)         $ 3.5 $ 3.58
Restricted Stock Units (RSUs) [Member]            
Equity Incentive Plans [Line Items]            
Restrticed stock units shares     5,000,000      
Forfeited shares     10,000,000      
Common stock warrants     1,000,000      
Stock based compensation expense (in Dollars)         $ 11,846  
Unrecognized compensation expense (in Dollars)         $ 33,946  
Weighted-average period         3 years 9 months 18 days  
Stock Options [Member]            
Equity Incentive Plans [Line Items]            
Stock option shares         474,313  
Class A Common Stock [Member]            
Equity Incentive Plans [Line Items]            
Common stock warrants   300,000       300,000
Class A Common Stock [Member] | Stock Options [Member]            
Equity Incentive Plans [Line Items]            
Stock option shares         198,115  
2023 Equity Incentive Plan [Member]            
Equity Incentive Plans [Line Items]            
Shares of common stock       2,290,183 2,290,183  
2023 Employee Stock Purchase Plan [Member]            
Equity Incentive Plans [Line Items]            
Shares of common stock       858,935 858,935