XML 55 R38.htm IDEA: XBRL DOCUMENT
v3.26.1

Net Loss Per Share (Tables) | 6 Months Ended
--- | ---
Mar. 31, 2026
Earnings Per Share [Abstract] |
Schedule of Earnings Per Share Basic and Diluted | Schedule of Earnings Per Share Basic and Diluted
|  |  | Class A |  |  |  | Class B |  |  |  | Class A |  |  |  | Class B |
|  | Three months ended March 31, |
|  | 2026 |  |  | 2025 |
|  |  | Class A |  |  |  | Class B |  |  |  | Class A |  |  |  | Class B |
Basic net loss per share: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Numerator: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Allocation of net loss |  | $ | (5,734 | ) |  | $ | (119 | ) |  | $ | (2,177 | ) |  | $ | (114 | )
Denominator: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Weighted-average shares outstanding |  |  | 9,638,233 |  |  |  | 200,491 |  |  |  | 3,822,890 |  |  |  | 200,491 |
Basic net loss per share |  | $ | (0.59 | ) |  | $ | (0.59 | ) |  | $ | (0.57 | ) |  | $ | (0.57 | )
Diluted net loss per share: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Numerator: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Allocation of net loss |  | $ | (5,734 | ) |  | $ | (119 | ) |  | $ | (2,177 | ) |  | $ | (114 | )
Reallocation of net loss as a result of conversion of Class B to Class A Common Stock |  |  | (119 | ) |  |  | — |  |  |  | (114 | ) |  |  | — |
Allocation of net loss |  | $ | (5,853 | ) |  | $ | (119 | ) |  | $ | (2,291 | ) |  | $ | (114 | )
Denominator: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Number of shares used in basic earnings per share calculation |  |  | 9,638,233 |  |  |  | 200,491 |  |  |  | 3,822,890 |  |  |  | 200,491 |
Conversion of Class B to Class A Common Stock |  |  | 200,491 |  |  |  | — |  |  |  | 200,491 |  |  |  | — |
Number of shares used in per share computation |  |  | 9,838,724 |  |  |  | 200,491 |  |  |  | 4,023,381 |  |  |  | 200,491 |
Diluted net loss per share |  | $ | (0.59 | ) |  | $ | (0.59 | ) |  | $ | (0.57 | ) |  | $ | (0.57 | )
|  |  | Class A |  |  |  | Class B |  |  |  | Class A |  |  |  | Class B |
|  | Six months ended March 31, |
|  | 2026 |  |  | 2025 |
|  |  | Class A |  |  |  | Class B |  |  |  | Class A |  |  |  | Class B |
Basic net loss per share: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Numerator: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Allocation of net loss |  | $ | (15,580 | ) |  | $ | (398 | ) |  | $ | (20,974 | ) |  | $ | (1,156 | )
Denominator: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Weighted-average shares outstanding |  |  | 7,857,772 |  |  |  | 200,491 |  |  |  | 3,726,645 |  |  |  | 205,367 |
Basic net loss per share |  | $ | (1.98 | ) |  | $ | (1.98 | ) |  | $ | (5.63 | ) |  | $ | (5.63 | )
Diluted net loss per share: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Numerator: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Allocation of net loss |  | $ | (15,580 | ) |  | $ | (398 | ) |  | $ | (20,974 | ) |  | $ | (1,156 | )
Reallocation of net loss as a result of conversion of Class B to Class A Common Stock |  |  | (398 | ) |  |  | — |  |  |  | (1,156 | ) |  |  | — |
Allocation of net loss |  | $ | (15,978 | ) |  | $ | (398 | ) |  | $ | (22,130 | ) |  | $ | (1,156 | )
Denominator: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Number of shares used in basic earnings per share calculation |  |  | 7,857,772 |  |  |  | 200,491 |  |  |  | 3,726,645 |  |  |  | 205,367 |
Conversion of Class B to Class A Common Stock |  |  | 200,491 |  |  |  | — |  |  |  | 205,367 |  |  |  | — |
Number of shares used in per share computation |  |  | 8,058,263 |  |  |  | 200,491 |  |  |  | 3,932,012 |  |  |  | 205,367 |
Diluted net loss per share |  | $ | (1.98 | ) |  | $ | (1.98 | ) |  | $ | (5.63 | ) |  | $ | (5.63 | )
Schedule of Antidilutive Shares | The potential shares of Class A Common Stock that were excluded from the computation of diluted net loss per share for the periods presented because including them would have an antidilutive effect were as follows: Schedule of Antidilutive Shares
|  | 2026 |  |  | 2025 |
|  | Six months ended March 31, |
|  | 2026 |  |  | 2025 |
Warrants |  |  | 2,608,568 |  |  |  | 1,551,878 |
Shares potentially issuable under earnout arrangements |  |  | 350,000 |  |  |  | 414,281 |
RSAs |  |  | 416,250 |  |  |  | — |
RSUs |  |  | 559,732 |  |  |  | 622,824 |
Stock options |  |  | 210,321 |  |  |  | 262,480 |
Total |  |  | 4,144,871 |  |  |  | 2,851,463 |

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) in the future that were not included in the computation of diluted EPS because to do so would increase EPS amounts or decrease loss per share amounts for the period presented, by antidilutive securities. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfAntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration