XML 144 R38.htm IDEA: XBRL DOCUMENT v2.4.0.6
ALLOWANCE FOR LOAN LOSSES (Tables)
12 Months Ended
Dec. 31, 2012
ALLOWANCE FOR LOAN LOSSES [Abstract]  
Schedule of Changes in Allowance for Loan Losses
    YEAR ENDED DECEMBER 31,
2010
     (IN THOUSANDS)
Balance January 1   $ 19,685  
Provision (credit) for loan losses     5,250  
Recoveries on loans previously charged-off     461  
Loans charged-off     (5,631 ) 
Balance December 31   $ 19,765  
Schedule of Changes in Allowance for Loan Losses by Portfolio Segment
  BALANCE AT DECEMBER 31, 2011   CHARGE-
OFFS
  RECOVERIES   PROVISION (CREDIT)   BALANCE AT DECEMBER 31, 2012
Commercial   $ 2,365     $ (345)     $ 138     $ 438     $ 2,596  
Commercial loans secured by real estate     9,400       (796)       245       (1,053)       7,796  
Real estate- mortgage     1,270       (420)       54       365       1,269  
Consumer     174       (200)       47       129       150  
Allocation for general risk     1,414       -       -       (654)       760  
Total   $ 14,623     $ (1,761)     $ 484     $ (775)     $ 12,571  
                     
    BALANCE AT DECEMBER 31, 2010   CHARGE-
OFFS
  RECOVERIES   PROVISION (CREDIT)   BALANCE AT DECEMBER 31, 2011
Commercial   $ 3,851     $ (953 )    $ 831     $ (1,364 )    $ 2,365  
Commercial loans secured by real estate     12,717       (1,700 )      331       (1,948 )      9,400  
Real estate- mortgage     1,117       (85 )      53       185       1,270  
Consumer     206       (203 )      159       12       174  
Allocation for general risk     1,874       -       -       (460 )      1,414  
Total   $ 19,765     $ (2,941 )    $ 1,374     $ (3,575 )    $ 14,623  
Schedule of Loan Portfolio and Allowance for Loan Loss by Primary Segments
    AT DECEMBER 31, 2012
     (IN THOUSANDS)
     COMMERCIAL   COMMERCIAL LOANS SECURED BY REAL ESTATE   REAL
ESTATE- MORTGAGE
  CONSUMER   TOTAL
Individually evaluated for impairment   $ -     $ 4,793     $ -     $ 13     $ 4,806  
Collectively evaluated for impairment     102,822       378,546       217,584       17,407       716,359  
Total loans   $ 102,822     $ 383,339     $ 217,584     $ 17,420     $ 721,165  
                         
    AT DECEMBER 31, 2012
     (IN THOUSANDS)
     COMMERCIAL   COMMERCIAL LOANS SECURED BY REAL ESTATE   REAL
ESTATE- MORTGAGE
  CONSUMER   ALLOCATION FOR GENERAL RISK   TOTAL
Specific reserve allocation   $ -     $ 1,586     $ -     $ -     $ -     $ 1,586  
General reserve allocation     2,596       6,210       1,269       150       760       10,985  
Total allowance for loan losses   $ 2,596     $ 7,796     $ 1,269     $ 150     $ 760     $ 12,571  
                     
    AT DECEMBER 31, 2011
     (IN THOUSANDS)
     COMMERCIAL   COMMERCIAL LOANS SECURED BY REAL ESTATE   REAL
ESTATE- MORTGAGE
  CONSUMER   TOTAL
Individually evaluated for impairment   $ -     $ 3,870     $ -     $ -     $ 3,870  
Collectively evaluated for impairment     83,124       345,908       212,663       18,172       659,867  
Total loans   $ 83,124     $ 349,778     $ 212,663     $ 18,172     $ 663,737  
                         
    AT DECEMBER 31, 2011
     (IN THOUSANDS)
     COMMERCIAL   COMMERCIAL LOANS SECURED BY REAL ESTATE   REAL
ESTATE- MORTGAGE
  CONSUMER   ALLOCATION FOR GENERAL RISK   TOTAL
Specific reserve allocation   $ -     $ 968     $ -     $ -     $ -     $ 968  
General reserve allocation     2,365       8,432       1,270       174       1,414       13,655  
Total allowance for loan losses   $ 2,365     $ 9,400     $ 1,270     $ 174     $ 1,414     $ 14,623  
Schedule of Impaired Loans

The following tables present impaired loans by class, segregated by those for which a specific allowance was required and those for which a specific allowance was not necessary.

                     
    DECEMBER 31, 2012
     IMPAIRED LOANS WITH SPECIFIC ALLOWANCE   IMPAIRED LOANS WITH NO SPECIFIC ALLOWANCE   TOTAL IMPAIRED LOANS
     RECOREDED INVESTMENT   RELATED ALLOWANCE   RECOREDED INVESTMENT   RECOREDED INVESTMENT   UNPAID PRINCIPAL BALANCE
     (IN THOUSANDS)
Commercial loans secured by real estate   $ 4,239     $ 1,586     $ 554     $ 4,793     $ 4,850  
Consumer     -       -       13       13       13  
Total impaired loans   $ 4,239     $ 1,586     $ 567     $ 4,806     $ 4,863  
                     
    DECEMBER 31, 2011
     IMPAIRED LOANS WITH SPECIFIC ALLOWANCE   IMPAIRED LOANS WITH NO SPECIFIC ALLOWANCE   TOTAL IMPAIRED LOANS
     RECOREDED INVESTMENT   RELATED ALLOWANCE   RECOREDED INVESTMENT   RECOREDED INVESTMENT   UNPAID PRINCIPAL BALANCE
     (IN THOUSANDS)
Commercial loans secured by real estate   $ 2,836     $ 968     $ 1,034     $ 3,870     $ 4,844  
Total impaired loans   $ 2,836     $ 968     $ 1,034     $ 3,870     $ 4,844  

The following table presents the average recorded investment in impaired loans and related interest income recognized for the periods indicated.

             
    YEAR ENDED DECEMBER 31,
     2012   2011   2010
     (IN THOUSANDS)
Average impaired balance:
                          
Commercial   $ 13     $ 503     $ 3,591  
Commercial loans secured by real estate     3,754       4,479       14,611  
Consumer     3       -       -  
Average investment in impaired loans   $ 3,770     $ 4,982     $ 18,202  
Interest income recognized:
                          
Commercial   $ -     $ 17     $ 90  
Commercial loans secured by real estate     -       150       368  
Interest income recognized on a cash basis on impaired loans   $ -     $ 167     $ 458  
Schedule of Classes of Loan Portfolio
                     
    December 31, 2012
     PASS   SPECIAL MENTION   SUBSTANDARD   DOUBTFUL   TOTAL
     (IN THOUSANDS)
Commercial   $ 99,886     $ 28     $ 2,908     $ -     $ 102,822  
Commercial loans secured by real estate     343,885       20,836       17,010       1,608       383,339  
Total   $ 443,771     $ 20,864     $ 19,918     $ 1,608     $ 486,161  
                     
    December 31, 2011
     PASS   SPECIAL MENTION   SUBSTANDARD   DOUBTFUL   TOTAL
     (IN THOUSANDS)
Commercial   $ 80,175     $ 2,186     $ 763     $ -     $ 83,124  
Commercial loans secured by real estate     305,066       28,138       16,244       330       349,778  
Total   $ 385,241     $ 30,324     $ 17,007     $ 330     $ 432,902  

It is the policy of the bank that the outstanding balance of any residential mortgage loan that exceeds 90-days past due as to principal and/or interest is transferred to non-accrual status and an evaluation is completed to determine the fair value of the collateral less selling costs. A charge down is recorded for any deficiency balance determined from the collateral evaluation. The remaining non-accrual balance is reported as impaired with no specific allowance. It is the policy of the bank that the outstanding balance of any consumer loan that exceeds 90-days past due as to principal and/or interest is charged off. The following tables present the performing and non-performing outstanding balances of the residential and consumer portfolios (in thousands).

         
    December 31, 2012
     PERFORMING   NON-
PERFORMING
     (IN THOUSANDS)
Real estate-mortgage   $ 216,393     $ 1,191  
Consumer     17,407       13  
Total   $ 233,800     $ 1,204  
         
    December 31, 2011
     PERFORMING   NON-
PERFORMING
     (IN THOUSANDS)
Real estate-mortgage   $ 211,458     $ 1,205  
Consumer     18,172       -  
Total   $ 229,630     $ 1,205  
Schedule of Classes of Loan Portfolio Summarized by Aging Categories
                           
    December 31, 2012
     CURRENT   30 - 59 DAYS PAST DUE   60 - 89 DAYS PAST DUE   90 DAYS PAST DUE   TOTAL
PAST DUE
  TOTAL LOANS   90 DAYS PAST DUE AND STILL ACCRUING
     (IN THOUSANDS)
Commercial   $ 102,775     $ -     $ 47     $ -     $ 47     $ 102,822     $ -  
Commercial loans secured by real estate     379,834       -       2,545       960       3,505       383,339       -  
Real estate-mortgage     213,300       3,240       303       741       4,284       217,584       -  
Consumer     17,371       16       33       -       49       17,420       -  
Total   $ 713,280     $ 3,256     $ 2,928     $ 1,701     $ 7,885     $ 721,165     $ -  
                             
    December 31, 2011
     CURRENT   30 - 59 DAYS PAST DUE   60 - 89 DAYS PAST DUE   90 DAYS PAST DUE   TOTAL PAST DUE   TOTAL LOANS   90 DAYS PAST DUE AND STILL ACCRUING
     (IN THOUSANDS)
Commercial   $ 83,124     $ -     $ -     $ -     $ -     $ 83,124     $ -  
Commercial loans secured by real estate     347,671       650       -       1,457       2,107       349,778       -  
Real estate-mortgage     209,060       2,133       629       841       3,603       212,663       -  
Consumer     18,115       57       -       -       57       18,172       -  
Total   $ 657,970     $ 2,840     $ 629     $ 2,298     $ 5,767     $ 663,737     $ -