XML 144 R38.htm IDEA: XBRL DOCUMENT v2.4.0.8
ALLOWANCE FOR LOAN LOSSES (Tables)
12 Months Ended
Dec. 31, 2013
ALLOWANCE FOR LOAN LOSSES [Abstract]  
Rollforward of the Allowance for Loan Losses by Portfolio Segment
 
    BALANCE AT DECEMBER 31, 2012   CHARGE-
OFFS
  RECOVERIES   PROVISION (CREDIT)   BALANCE AT DECEMBER 31, 2013
Commercial   $ 2,596     $ (50)     $ 80     $ 218     $ 2,844  
Commercial loans secured by real estate     7,796       (1,777)       481       (1,615)       4,885  
Real estate-mortgage     1,269       (139)       122       8       1,260  
Consumer     150       (154)       70       70       136  
Allocation for general risk     760       -       -       219       979  
Total   $ 12,571     $ (2,120)     $ 753     $ (1,100)     $ 10,104  
                     
    BALANCE AT DECEMBER 31, 2011   CHARGE-
OFFS
  RECOVERIES   PROVISION (CREDIT)   BALANCE AT DECEMBER 31, 2012
Commercial   $ 2,365     $ (345 )    $ 138     $ 438     $ 2,596  
Commercial loans secured by real estate     9,400       (796 )      245       (1,053 )      7,796  
Real estate-mortgage     1,270       (420 )      54       365       1,269  
Consumer     174       (200 )      47       129       150  
Allocation for general risk     1,414       -       -       (654 )      760  
Total   $ 14,623     $ (1,761 )    $ 484     $ (775 )    $ 12,571  
                     
    BALANCE AT DECEMBER 31, 2010   CHARGE-
OFFS
  RECOVERIES   PROVISION (CREDIT)   BALANCE AT DECEMBER 31, 2011
Commercial   $ 3,851     $ (953 )    $ 831     $ (1,364 )    $ 2,365  
Commercial loans secured by real estate     12,717       (1,700 )      331       (1,948 )      9,400  
Real estate-mortgage     1,117       (85 )      53       185       1,270  
Consumer     206       (203 )      159       12       174  
Allocation for general risk     1,874       -       -       (460 )      1,414  
Total   $ 19,765     $ (2,941 )    $ 1,374     $ (3,575 )    $ 14,623  
Summary of Primary Segments of Loan Portfolio
                     
    AT DECEMBER 31, 2013
     (IN THOUSANDS)
     COMMERCIAL   COMMERCIAL LOANS SECURED BY REAL ESTATE   REAL
ESTATE- MORTGAGE
  CONSUMER   TOTAL
Loans:
                                            
Individually evaluated for impairment   $ -     $ 3,005     $ -     $ 61     $ 3,066  
Collectively evaluated for impairment     120,102       408,686       235,689       15,803       780,280  
Total loans   $ 120,102     $ 411,691     $ 235,689     $ 15,864     $ 783,346  
                         
    AT DECEMBER 31, 2013
     (IN THOUSANDS)
     COMMERCIAL   COMMERCIAL LOANS SECURED BY REAL ESTATE   REAL
ESTATE- MORTGAGE
  CONSUMER   ALLOCATION FOR GENERAL RISK   TOTAL
Allowance for loan losses:
                                                     
Specific reserve allocation   $ -     $ 812     $ -     $ 1     $ -     $ 813  
General reserve allocation     2,844       4,073       1,260       135       979       9,291  
Total allowance for loan losses   $ 2,844     $ 4,885     $ 1,260     $ 136     $ 979     $ 10,104  
                     
    AT DECEMBER 31, 2012
     (IN THOUSANDS)
     COMMERCIAL   COMMERCIAL LOANS SECURED BY REAL ESTATE   REAL
ESTATE- MORTGAGE
  CONSUMER   TOTAL
Loans:
                                            
Individually evaluated for impairment   $ -     $ 4,793     $ -     $ 13     $ 4,806  
Collectively evaluated for impairment     102,822       378,546       217,584       17,407       716,359  
Total loans   $ 102,822     $ 383,339     $ 217,584     $ 17,420     $ 721,165  
                         
    AT DECEMBER 31, 2012
     (IN THOUSANDS)
     COMMERCIAL   COMMERCIAL LOANS SECURED BY REAL ESTATE   REAL
ESTATE- MORTGAGE
  CONSUMER   ALLOCATION FOR GENERAL RISK   TOTAL
Allowance for loan losses:
                                                     
Specific reserve allocation   $ -     $ 1,586     $ -     $ -     $ -     $ 1,586  
General reserve allocation     2,596       6,210       1,269       150       760       10,985  
Total allowance for loan losses   $ 2,596     $ 7,796     $ 1,269     $ 150     $ 760     $ 12,571  
Schedule of Impaired Loans by Class
                 
    DECEMBER 31, 2013
     IMPAIRED LOANS WITH SPECIFIC ALLOWANCE   IMPAIRED LOANS WITH NO SPECIFIC ALLOWANCE   TOTAL IMPAIRED LOANS
     RECORDED INVESTMENT   RELATED ALLOWANCE   RECORDED INVESTMENT   RECORDED INVESTMENT   UNPAID PRINCIPAL BALANCE
     (IN THOUSANDS)
Commercial loans secured by real estate   $ 3,005     $ 812     $ -     $ 3,005     $ 3,118  
Consumer     61       1       -       61       61  
Total impaired loans   $ 3,066     $ 813     $ -     $ 3,066     $ 3,179  
                     
    DECEMBER 31, 2012
     IMPAIRED LOANS WITH SPECIFIC ALLOWANCE   IMPAIRED LOANS WITH NO SPECIFIC ALLOWANCE   TOTAL IMPAIRED LOANS
     RECORDED INVESTMENT   RELATED ALLOWANCE   RECORDED INVESTMENT   RECORDED INVESTMENT   UNPAID PRINCIPAL BALANCE
     (IN THOUSANDS)
Commercial loans secured by real estate   $ 4,239     $ 1,586     $ 554     $ 4,793     $ 4,850  
Consumer     -       -       13       13       13  
Total impaired loans   $ 4,239     $ 1,586     $ 567     $ 4,806     $ 4,863  
Average Recorded Investment in Impaired Loans and Related Interest Income Recognized
             
    YEAR ENDED DECEMBER 31,
     2013   2012   2011
     (IN THOUSANDS)
Average impaired balance:
                          
Commercial   $ 13     $ 13     $ 503  
Commercial loans secured by real estate     2,459       3,754       4,479  
Consumer     37       3       -  
Average investment in impaired loans   $ 2,509     $ 3,770     $ 4,982  
Interest income recognized:
                          
Commercial   $ -     $ -     $ 17  
Commercial loans secured by real estate     11       -       150  
Consumer     3       -       -  
Interest income recognized on a cash basis on impaired loans   $ 14     $ -     $ 167  
Loan Portfolio Summarized by Categories
             
    December 31, 2013
     PASS   SPECIAL MENTION   SUBSTANDARD   DOUBTFUL   TOTAL
     (IN THOUSANDS)
Commercial   $ 108,623     $ 8,880     $ 2,599     $ -     $ 120,102  
Commercial loans secured by real estate     396,788       6,961       7,482       460       411,691  
Total   $ 505,411     $ 15,841     $ 10,081     $ 460     $ 531,793  
                     
    December 31, 2012
     PASS   SPECIAL MENTION   SUBSTANDARD   DOUBTFUL   TOTAL
     (IN THOUSANDS)
Commercial   $ 99,886     $ 28     $ 2,908     $ -     $ 102,822  
Commercial loans secured by real estate     343,885       20,836       17,010       1,608       383,339  
Total   $ 443,771     $ 20,864     $ 19,918     $ 1,608     $ 486,161  
Performing and Non-performing Outstanding Balances
 
    December 31, 2013
     PERFORMING   NON-
PERFORMING
     (IN THOUSANDS)
Real estate-mortgage   $ 234,450     $ 1,239  
Consumer     15,803       61  
Total   $ 250,253     $ 1,300  
         
    December 31, 2012
     PERFORMING   NON-
PERFORMING
     (IN THOUSANDS)
Real estate-mortgage   $ 216,393     $ 1,191  
Consumer     17,407       13  
Total   $ 233,800     $ 1,204  
Classes of Loan Portfolio by Aging Categories
         
    December 31, 2013
     CURRENT   30 - 59 DAYS PAST DUE   60 - 89 DAYS PAST DUE   90 DAYS PAST DUE   TOTAL PAST DUE   TOTAL LOANS   90 DAYS PAST DUE AND STILL ACCRUING
     (IN THOUSANDS)
Commercial   $ 120,102     $ -     $ -     $ -     $ -     $ 120,102     $ -  
Commercial loans secured by real estate     410,619       457       -       615       1,072       411,691       -  
Real estate-mortgage     231,740       2,232       670       1,047       3,949       235,689       -  
Consumer     15,804       33       27       -       60       15,864       -  
Total   $ 778,265     $ 2,722     $ 697     $ 1,662     $ 5,081     $ 783,346     $ -  
                             
    December 31, 2012
     CURRENT   30 - 59 DAYS PAST DUE   60 - 89 DAYS PAST DUE   90 DAYS PAST DUE   TOTAL PAST DUE   TOTAL LOANS   90 DAYS PAST DUE AND STILL ACCRUING
     (IN THOUSANDS)
Commercial   $ 102,775     $ -     $ 47     $ -     $ 47     $ 102,822     $ -  
Commercial loans secured by real estate     379,834       -       2,545       960       3,505       383,339       -  
Real estate-mortgage     213,300       3,240       303       741       4,284       217,584       -  
Consumer     17,371       16       33       -       49       17,420       -  
Total   $ 713,280     $ 3,256     $ 2,928     $ 1,701     $ 7,885     $ 721,165     $ -