XML 73 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
ASSETS    
Cash and due from depository institutions $ 23,780us-gaap_CashAndDueFromBanks $ 20,288us-gaap_CashAndDueFromBanks
Interest bearing deposits 2,952us-gaap_InterestBearingDepositsInBanks 2,967us-gaap_InterestBearingDepositsInBanks
Short-term investments in money market funds 6,140us-gaap_OtherShortTermInvestments 6,811us-gaap_OtherShortTermInvestments
Cash and cash equivalents 32,872us-gaap_CashAndCashEquivalentsAtCarryingValue 30,066us-gaap_CashAndCashEquivalentsAtCarryingValue
Investment securities:    
Available for sale 127,110us-gaap_AvailableForSaleSecurities 141,978us-gaap_AvailableForSaleSecurities
Held to maturity (fair value $20,213 at December 31, 2014 and $17,788 at December 31, 2013) 19,840us-gaap_HeldToMaturitySecurities 18,187us-gaap_HeldToMaturitySecurities
Loans held for sale 5,051us-gaap_LoansHeldForSaleMortgages 3,402us-gaap_LoansHeldForSaleMortgages
Loans 827,634us-gaap_LoansAndLeasesReceivableGrossCarryingAmount 783,927us-gaap_LoansAndLeasesReceivableGrossCarryingAmount
Less: Unearned income 554us-gaap_LoansAndLeasesReceivableDeferredIncome 581us-gaap_LoansAndLeasesReceivableDeferredIncome
Allowance for loan losses 9,623us-gaap_FinancingReceivableAllowanceForCreditLosses 10,104us-gaap_FinancingReceivableAllowanceForCreditLosses
Net loans 817,457us-gaap_LoansAndLeasesReceivableNetReportedAmount 773,242us-gaap_LoansAndLeasesReceivableNetReportedAmount
Premises and equipment, net 13,012us-gaap_PropertyPlantAndEquipmentNet 13,119us-gaap_PropertyPlantAndEquipmentNet
Accrued interest income receivable 3,127us-gaap_AccruedInvestmentIncomeReceivable 2,908us-gaap_AccruedInvestmentIncomeReceivable
Goodwill 11,944us-gaap_Goodwill 12,613us-gaap_Goodwill
Bank owned life insurance 37,417us-gaap_BankOwnedLifeInsurance 36,669us-gaap_BankOwnedLifeInsurance
Net deferred tax asset 9,548us-gaap_DeferredTaxAssetsLiabilitiesNet 9,572us-gaap_DeferredTaxAssetsLiabilitiesNet
Federal Home Loan Bank stock 4,048us-gaap_FederalHomeLoanBankStock 4,677us-gaap_FederalHomeLoanBankStock
Federal Reserve Bank stock 2,125us-gaap_FederalReserveBankStock 2,125us-gaap_FederalReserveBankStock
Other assets 5,712us-gaap_OtherAssets 7,478us-gaap_OtherAssets
TOTAL ASSETS 1,089,263us-gaap_Assets 1,056,036us-gaap_Assets
LIABILITIES    
Non-interest bearing deposits 167,551us-gaap_NoninterestBearingDepositLiabilities 154,002us-gaap_NoninterestBearingDepositLiabilities
Interest bearing deposits 702,330us-gaap_InterestBearingDepositLiabilities 700,520us-gaap_InterestBearingDepositLiabilities
Total deposits 869,881us-gaap_Deposits 854,522us-gaap_Deposits
Short-term borrowings 38,880us-gaap_FederalHomeLoanBankAdvancesMaturitiesSummaryDueWithinOneYearOfBalanceSheetDate 41,555us-gaap_FederalHomeLoanBankAdvancesMaturitiesSummaryDueWithinOneYearOfBalanceSheetDate
Advances from Federal Home Loan Bank 42,000us-gaap_FederalHomeLoanBankAdvancesLongTerm 25,000us-gaap_FederalHomeLoanBankAdvancesLongTerm
Guaranteed junior subordinated deferrable interest debentures 13,085us-gaap_JuniorSubordinatedNotes 13,085us-gaap_JuniorSubordinatedNotes
Total borrowed funds 93,965us-gaap_DebtAndCapitalLeaseObligations 79,640us-gaap_DebtAndCapitalLeaseObligations
Other liabilities 11,010us-gaap_OtherLiabilities 8,567us-gaap_OtherLiabilities
TOTAL LIABILITIES 974,856us-gaap_Liabilities 942,729us-gaap_Liabilities
STOCKHOLDERS' EQUITY    
Preferred stock, no par value; $1,000 per share liquidation preference; 2,000,000 shares authorized; there were 21,000 shares issued and outstanding on December 31, 2014 and 2013 21,000us-gaap_PreferredStockValue 21,000us-gaap_PreferredStockValue
Common stock, par value $0.01 per share; 30,000,000 shares authorized: 26,412,007 shares issued and 18,794,888 shares outstanding on December 31, 2014; 26,402,007 shares issued and 18,784,188 shares outstanding on December 31, 2013 264us-gaap_CommonStockValue 264us-gaap_CommonStockValue
Treasury stock at cost, 7,617,819 shares on December 31, 2014 and 2013 (74,829)us-gaap_TreasuryStockValue (74,829)us-gaap_TreasuryStockValue
Capital surplus 145,256us-gaap_AdditionalPaidInCapitalCommonStock 145,190us-gaap_AdditionalPaidInCapitalCommonStock
Retained earnings 29,618us-gaap_RetainedEarningsAccumulatedDeficit 27,557us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive loss, net (6,902)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (5,875)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
TOTAL STOCKHOLDERS' EQUITY 114,407us-gaap_StockholdersEquity 113,307us-gaap_StockholdersEquity
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 1,089,263us-gaap_LiabilitiesAndStockholdersEquity $ 1,056,036us-gaap_LiabilitiesAndStockholdersEquity