XML 145 R38.htm IDEA: XBRL DOCUMENT v2.4.1.9
ALLOWANCE FOR LOAN LOSSES (Tables)
12 Months Ended
Dec. 31, 2014
ALLOWANCE FOR LOAN LOSSES [Abstract]  
Rollforward of the Allowance for Loan Losses by Portfolio Segment

BALANCE AT
DECEMBER 31, 2013

   

CHARGE-
OFFS

   

  RECOVERIES

   

PROVISION
(CREDIT)

   

BALANCE AT
DECEMBER 31, 2014

 
Commercial $ 2,844     $ (172 )   $ 141     $ 449     $ 3,262  
Commercial loans secured by real estate   4,885       (708 )     231       (506 )     3,902  
Real estate- mortgage   1,260       (322 )     71       301       1,310  
Consumer     136       (121 )     24       151       190  
Allocation for general risk     979       -       -       (20 )     959  
Total   $ 10,104     $ (1,323 )   $ 467     $ 375     $ 9,623  

 

BALANCE AT
DECEMBER 31, 2012

   

CHARGE-
OFFS

   

  RECOVERIES

   

PROVISION
(CREDIT)

   

BALANCE AT
DECEMBER 31, 2013

 
Commercial $ 2,596     $ (50 )   $ 80     $ 218     $ 2,844  
Commercial loans secured by real estate   7,796       (1,777 )     481       (1,615 )     4,885  
Real estate- mortgage   1,269       (139 )     122       8       1,260  
Consumer     150       (154 )     70       70       136  
Allocation for general risk     760       -       -       219       979  
Total   $ 12,571     $ (2,120 )   $ 753     $ (1,100 )   $ 10,104  

 

BALANCE AT
DECEMBER 31, 2011

   

CHARGE-

OFFS

   

  RECOVERIES

   

PROVISION

(CREDIT)

   

BALANCE AT

DECEMBER 31, 2012

 
Commercial $ 2,365     $ (345 )   $ 138     $ 438     $ 2,596  
Commercial loans secured by real estate   9,400       (796 )     245       (1,053 )     7,796  
Real estate- mortgage   1,270       (420 )     54       365       1,269  
Consumer     174       (200 )     47       129       150  
Allocation for general risk     1,414       -       -       (654 )     760  
Total   $ 14,623     $ (1,761 )   $ 484     $ (775 )   $ 12,571  

 

Summary of Primary Segments of Loan Portfolio
AT DECEMBER 31, 2014
(IN THOUSANDS)
Loans:



COMMERCIAL

  COMMERCIAL
LOANS
SECURED BY
REAL ESTATE
   

 

REAL
ESTATE-

MORTGAGE

   

    CONSUMER

    TOTAL  
Individually evaluated for impairment $     $ 989     $     $     $ 989  
Collectively evaluated for impairment     139,126       409,340       258,616       19,009       826,091  
Total loans   $ 139,126     $ 410,329     $ 258,616     $ 19,009     $ 827,080  

 

AT DECEMBER 31, 2014
(IN THOUSANDS)
Allowance for loan losses:



COMMERCIAL

  COMMERCIAL
LOANS
SECURED BY
REAL ESTATE
   

 

REAL
ESTATE-
MORTGAGE

   

    CONSUMER

   

 

ALLOCATION
FOR GENERAL
RISK

   

    TOTAL

 
Specific reserve allocation $     $ 520     $     $     $     $ 520  
General reserve allocation     3,262       3,382       1,310       190       959       9,103  
Total allowance for loan losses   $ 3,262     $ 3,902     $ 1,310     $ 190     $ 959     $ 9,623  

 

AT DECEMBER 31, 2013
(IN THOUSANDS)
Loans:



COMMERCIAL

  COMMERCIAL
LOANS
SECURED BY
REAL ESTATE
   

 

REAL ESTATE-
MORTGAGE

   

    CONSUMER

   

    TOTAL

 
Individually evaluated for impairment $     $ 3,005     $     $ 61     $ 3,066  
Collectively evaluated for impairment     120,102       408,686       235,689       15,803       780,280  
Total loans   $ 120,102     $ 411,691     $ 235,689     $ 15,864     $ 783,346  

 

AT DECEMBER 31, 2013
(IN THOUSANDS)
Allowance for loan losses:



COMMERCIAL

  COMMERCIAL
LOANS
SECURED BY
REAL ESTATE
   

 

REAL
ESTATE-
MORTGAGE

   

    CONSUMER

   

 

ALLOCATION
FOR GENERAL
RISK

   

    TOTAL

 
Specific reserve allocation $     $ 812     $     $ 1     $     $ 813  
General reserve allocation     2,844       4,073       1,260       135       979       9,291  
Total allowance for loan losses   $ 2,844     $ 4,885     $ 1,260     $ 136     $ 979     $ 10,104  


Schedule of Impaired Loans by Class
DECEMBER 31, 2014
IMPAIRED LOANS WITH
SPECIFIC ALLOWANCE
IMPAIRED
LOANS WITH
NO SPECIFIC
ALLOWANCE
    TOTAL  IMPAIRED LOANS  

RECORDED
INVESTMENT

RELATED
ALLOWANCE
   
RECORDED
INVESTMENT
   
RECORDED
INVESTMENT
    UNPAID 
PRINCIPAL
BALANCE
 
(IN THOUSANDS)
Commercial loans secured by real estate   $ 989     $ 520     $ -     $ 989     $ 1,069  
Total impaired loans   $ 989     $ 520     $ -     $ 989     $ 1,069  

 

DECEMBER 31, 2013

IMPAIRED LOANS WITH
SPECIFIC ALLOWANCE
IMPAIRED
LOANS WITH
NO SPECIFIC
ALLOWANCE
    TOTAL  IMPAIRED LOANS  


RECORDED
INVESTMENT

 

RELATED
ALLOWANCE

   

 

RECORDED
INVESTMENT

   

 

RECORDED
INVESTMENT

    UNPAID  
PRINCIPAL
BALANCE
 





(IN THOUSANDS)
Commercial loans secured by real estate   $ 3,005     $ 812     $ -     $ 3,005     $ 3,118  
Consumer     61       1       -       61       61  
Total impaired loans   $ 3,066     $ 813     $ -     $ 3,066     $ 3,179  


Average Recorded Investment in Impaired Loans and Related Interest Income Recognized
YEAR ENDED DECEMBER 31,
2014 2013     2012  
(IN THOUSANDS)
Average impaired balance:
Commercial   $     $ 13     $ 13  
Commercial loans secured by real estate     1,756       2,459       3,754  
Consumer           37       3  
Average investment in impaired loans   $ 1,756     $ 2,509     $ 3,770  
                         
Interest income recognized:                        
Commercial   $     $     $  
Commercial loans secured by real estate     12       11        
Consumer           3        
Interest income recognized on a cash basis on impaired loans   $ 12     $ 14     $  


Loan Portfolio Summarized by Categories
DECEMBER 31, 2014  
    PASS    

SPECIAL
MENTION

   

  SUBSTANDARD

       DOUBTFUL    

  TOTAL

 




    (IN THOUSANDS)  
Commercial $ 132,665     $ 161     $ 6,164     $ 136     $ 139,126  
Commercial loans secured by real estate     406,195       620       3,238       276       410,329  
Total   $ 538,860     $ 781     $ 9,402     $ 412     $ 549,455  

 

DECEMBER 31, 2013  
    PASS    

SPECIAL
MENTION

   

  SUBSTANDARD

       DOUBTFUL    

  TOTAL

 




    (IN THOUSANDS)  
Commercial $ 108,623     $ 8,880     $ 2,599     $     $ 120,102  
Commercial loans secured by real estate     396,788       6,961       7,482       460       411,691  
Total   $ 505,411     $ 15,841     $ 10,081     $ 460     $ 531,793  


Performing and Non-performing Outstanding Balances
DECEMBER 31, 2014
PERFORMING NON-
PERFORMING
(IN THOUSANDS)
Real estate- mortgage $ 257,199     $ 1,417  
Consumer     19,009       -  
Total   $ 276,208     $ 1,417  

 

December 31, 2013
PERFORMING NON-
PERFORMING
(IN THOUSANDS)
Real estate- mortgage $ 234,450     $ 1,239  
Consumer     15,803       61  
Total   $ 250,253     $ 1,300  


Categories of Loan Portfolio by Aging Categories
DECEMBER 31, 2014



CURRENT

 

30-59
DAYS
PAST DUE

   

60-89
DAYS
PAST DUE

   

 

90 DAYS
PAST DUE

   

TOTAL
PAST DUE

   

 

 

TOTAL
LOANS

   

90 DAYS
PAST DUE
AND STILL
ACCRUING

 
(IN THOUSANDS)
Commercial $ 139,126     $     $     $     $     $ 139,126     $  
Commercial loans secured by real estate     410,049       280                   280       410,329        
Real estate- mortgage     255,021       2,196       332       1,067       3,595       258,616        
Consumer     18,927       74       8             82       19,009        
Total   $ 823,123     $ 2,550     $ 340     $ 1,067     $ 3,957     $ 827,080     $  

 

DECEMBER 31, 2013



CURRENT

 

 

30-59
DAYS
PAST DUE

   

60-89
DAYS
PAST DUE

   

 

 

90 DAYS
PAST DUE

   

 

 

TOTAL
PAST DUE

   

 

 

TOTAL
LOANS

   

90 DAYS
PAST DUE
AND STILL
ACCRUING

 
(IN THOUSANDS)
Commercial $ 120,102     $     $     $     $     $ 120,102     $  
Commercial loans secured by real estate     410,619       457             615       1,072       411,691        
Real estate- mortgage     231,740       2,232       670       1,047       3,949       235,689        
Consumer     15,804       33       27             60       15,864        
Total   $ 778,265     $ 2,722     $ 697     $ 1,662     $ 5,081     $ 783,346     $