XML 49 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
ASSETS    
Cash and due from depository institutions $ 20,591us-gaap_CashAndDueFromBanks $ 23,780us-gaap_CashAndDueFromBanks
Interest bearing deposits 2,969us-gaap_InterestBearingDepositsInBanks 2,952us-gaap_InterestBearingDepositsInBanks
Short-term investments in money market funds 7,158us-gaap_OtherShortTermInvestments 6,140us-gaap_OtherShortTermInvestments
Total cash and cash equivalents 30,718us-gaap_CashAndCashEquivalentsAtCarryingValue 32,872us-gaap_CashAndCashEquivalentsAtCarryingValue
Investment securities:    
Available for sale 122,533us-gaap_AvailableForSaleSecurities 127,110us-gaap_AvailableForSaleSecurities
Held to maturity (fair value $20,013 on March 31, 2015 and $20,213 on December 31, 2014) 19,477us-gaap_HeldToMaturitySecurities 19,840us-gaap_HeldToMaturitySecurities
Loans held for sale 3,575us-gaap_LoansHeldForSaleMortgages 5,051us-gaap_LoansHeldForSaleMortgages
Loans 850,979us-gaap_LoansAndLeasesReceivableGrossCarryingAmount 827,634us-gaap_LoansAndLeasesReceivableGrossCarryingAmount
Less: Unearned income 582us-gaap_LoansAndLeasesReceivableDeferredIncome 554us-gaap_LoansAndLeasesReceivableDeferredIncome
Allowance for loan losses 9,689us-gaap_FinancingReceivableAllowanceForCreditLosses 9,623us-gaap_FinancingReceivableAllowanceForCreditLosses
Net loans 840,708us-gaap_LoansAndLeasesReceivableNetReportedAmount 817,457us-gaap_LoansAndLeasesReceivableNetReportedAmount
Premises and equipment, net 12,781us-gaap_PropertyPlantAndEquipmentNet 13,012us-gaap_PropertyPlantAndEquipmentNet
Accrued interest income receivable 3,300us-gaap_AccruedInvestmentIncomeReceivable 3,127us-gaap_AccruedInvestmentIncomeReceivable
Goodwill 11,944us-gaap_Goodwill 11,944us-gaap_Goodwill
Bank owned life insurance 37,388us-gaap_BankOwnedLifeInsurance 37,417us-gaap_BankOwnedLifeInsurance
Net deferred tax asset 8,938us-gaap_DeferredTaxAssetsLiabilitiesNet 9,548us-gaap_DeferredTaxAssetsLiabilitiesNet
Federal Home Loan Bank stock 3,501us-gaap_FederalHomeLoanBankStock 4,048us-gaap_FederalHomeLoanBankStock
Federal Reserve Bank stock 2,125us-gaap_FederalReserveBankStock 2,125us-gaap_FederalReserveBankStock
Other assets 6,428us-gaap_OtherAssets 5,712us-gaap_OtherAssets
TOTAL ASSETS 1,103,416us-gaap_Assets 1,089,263us-gaap_Assets
LIABILITIES    
Non-interest bearing deposits 171,074us-gaap_NoninterestBearingDepositLiabilities 167,551us-gaap_NoninterestBearingDepositLiabilities
Interest bearing deposits 721,602us-gaap_InterestBearingDepositLiabilities 702,330us-gaap_InterestBearingDepositLiabilities
Total deposits 892,676us-gaap_Deposits 869,881us-gaap_Deposits
Short-term borrowings 27,219us-gaap_FederalHomeLoanBankAdvancesMaturitiesSummaryDueWithinOneYearOfBalanceSheetDate 38,880us-gaap_FederalHomeLoanBankAdvancesMaturitiesSummaryDueWithinOneYearOfBalanceSheetDate
Advances from Federal Home Loan Bank 44,000us-gaap_FederalHomeLoanBankAdvancesLongTerm 42,000us-gaap_FederalHomeLoanBankAdvancesLongTerm
Guaranteed junior subordinated deferrable interest debentures 13,085us-gaap_JuniorSubordinatedNotes 13,085us-gaap_JuniorSubordinatedNotes
Total borrowed funds 84,304us-gaap_DebtAndCapitalLeaseObligations 93,965us-gaap_DebtAndCapitalLeaseObligations
Other liabilities 10,108us-gaap_OtherLiabilities 11,010us-gaap_OtherLiabilities
TOTAL LIABILITIES 987,088us-gaap_Liabilities 974,856us-gaap_Liabilities
SHAREHOLDERS' EQUITY    
Preferred stock, no par value; $1,000 per share liquidation preference; 2,000,000 shares authorized; 21,000 shares issued and outstanding on March 31, 2015 and December 31, 2014 21,000us-gaap_PreferredStockValue 21,000us-gaap_PreferredStockValue
Common stock, par value $0.01 per share; 30,000,000 shares authorized; 26,472,840 shares issued and 18,855,021 outstanding on March 31, 2015; 26,402,707 shares issued and 18,784,888 outstanding on December 31, 2014 265us-gaap_CommonStockValue 264us-gaap_CommonStockValue
Treasury stock at cost, 7,617,819 shares on March 31, 2015 and December 31, 2014 (74,829)us-gaap_TreasuryStockValue (74,829)us-gaap_TreasuryStockValue
Capital surplus 145,387us-gaap_AdditionalPaidInCapitalCommonStock 145,256us-gaap_AdditionalPaidInCapitalCommonStock
Retained earnings 30,746us-gaap_RetainedEarningsAccumulatedDeficit 29,618us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive loss, net (6,241)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (6,902)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
TOTAL SHAREHOLDERS' EQUITY 116,328us-gaap_StockholdersEquity 114,407us-gaap_StockholdersEquity
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 1,103,416us-gaap_LiabilitiesAndStockholdersEquity $ 1,089,263us-gaap_LiabilitiesAndStockholdersEquity