XML 66 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
INTEREST INCOME    
Interest and fees on loans $ 9,456us-gaap_InterestAndFeeIncomeLoansAndLeases $ 9,032us-gaap_InterestAndFeeIncomeLoansAndLeases
Interest bearing deposits 2us-gaap_InterestIncomeDepositsWithFinancialInstitutions 1us-gaap_InterestIncomeDepositsWithFinancialInstitutions
Short-term investments in money market funds 2us-gaap_InterestIncomeMoneyMarketDeposits 2us-gaap_InterestIncomeMoneyMarketDeposits
Investment securities:    
Available for sale 913us-gaap_InterestAndDividendIncomeSecuritiesAvailableForSale 924us-gaap_InterestAndDividendIncomeSecuritiesAvailableForSale
Held to maturity 150us-gaap_InterestAndDividendIncomeSecuritiesHeldToMaturity 136us-gaap_InterestAndDividendIncomeSecuritiesHeldToMaturity
Total Interest Income 10,523us-gaap_InterestAndDividendIncomeOperating 10,095us-gaap_InterestAndDividendIncomeOperating
INTEREST EXPENSE    
Deposits 1,174us-gaap_InterestExpenseDeposits 1,211us-gaap_InterestExpenseDeposits
Short-term borrowings 10us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesShortTerm 19us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesShortTerm
Advances from Federal Home Loan Bank 125us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesLongTerm 60us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesLongTerm
Guaranteed junior subordinated deferrable interest debentures 280us-gaap_InterestExpenseJuniorSubordinatedDebentures 280us-gaap_InterestExpenseJuniorSubordinatedDebentures
Total Interest Expense 1,589us-gaap_InterestExpense 1,570us-gaap_InterestExpense
NET INTEREST INCOME 8,934us-gaap_InterestIncomeExpenseNet 8,525us-gaap_InterestIncomeExpenseNet
Provision for loan losses 250us-gaap_ProvisionForLoanLeaseAndOtherLosses   
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 8,684us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 8,525us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss
NON-INTEREST INCOME    
Trust and investment advisory fees 2,056us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities 2,032us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities
Service charges on deposit accounts 419us-gaap_FeesAndCommissionsDepositorAccounts 478us-gaap_FeesAndCommissionsDepositorAccounts
Net gains on sale of loans 191us-gaap_GainLossOnSalesOfLoansNet 101us-gaap_GainLossOnSalesOfLoansNet
Mortgage related fees 115us-gaap_FeesAndCommissionsMortgageBanking 117us-gaap_FeesAndCommissionsMortgageBanking
Net realized gains on investment securities    57us-gaap_GainLossOnSaleOfSecuritiesNet
Bank owned life insurance 363us-gaap_BankOwnedLifeInsuranceIncome 187us-gaap_BankOwnedLifeInsuranceIncome
Other income 568us-gaap_NoninterestIncomeOtherOperatingIncome 560us-gaap_NoninterestIncomeOtherOperatingIncome
Total Non-Interest Income 3,712us-gaap_NoninterestIncome 3,532us-gaap_NoninterestIncome
NON-INTEREST EXPENSE    
Salaries and employee benefits 6,073us-gaap_LaborAndRelatedExpense 6,314us-gaap_LaborAndRelatedExpense
Net occupancy expense 841us-gaap_OccupancyNet 839us-gaap_OccupancyNet
Equipment expense 466us-gaap_EquipmentExpense 470us-gaap_EquipmentExpense
Professional fees 1,211us-gaap_ProfessionalFees 1,308us-gaap_ProfessionalFees
Supplies, postage and freight 178us-gaap_SuppliesAndPostageExpense 183us-gaap_SuppliesAndPostageExpense
Miscellaneous taxes and insurance 297us-gaap_TaxesOther 296us-gaap_TaxesOther
Federal deposit insurance expense 167us-gaap_FederalDepositInsuranceCorporationPremiumExpense 160us-gaap_FederalDepositInsuranceCorporationPremiumExpense
Other expense 1,177us-gaap_OtherNoninterestExpense 1,168us-gaap_OtherNoninterestExpense
Total Non-Interest Expense 10,410us-gaap_NoninterestExpense 10,738us-gaap_NoninterestExpense
PRETAX INCOME 1,986us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 1,319us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Provision for income tax expense 617us-gaap_IncomeTaxExpenseBenefit 389us-gaap_IncomeTaxExpenseBenefit
NET INCOME 1,369us-gaap_NetIncomeLoss 930us-gaap_NetIncomeLoss
Preferred stock dividends 53us-gaap_DividendsPreferredStock 53us-gaap_DividendsPreferredStock
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS $ 1,316us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 877us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Basic:    
Net income $ 0.07us-gaap_EarningsPerShareBasic $ 0.05us-gaap_EarningsPerShareBasic
Average number of shares outstanding 18,851us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 18,786us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted:    
Net income $ 0.07us-gaap_EarningsPerShareDiluted $ 0.05us-gaap_EarningsPerShareDiluted
Average number of shares outstanding 18,909us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 18,904us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Cash dividends declared $ 0.01us-gaap_CommonStockDividendsPerShareDeclared $ 0.01us-gaap_CommonStockDividendsPerShareDeclared