XML 45 R30.htm IDEA: XBRL DOCUMENT v3.3.1.900
SEGMENT RESULTS
12 Months Ended
Dec. 31, 2015
Segment Results [Abstract]  
Segment Reporting Disclosure [Text Block]

22.  SEGMENT RESULTS

The financial performance of the Company is also monitored by an internal funds transfer pricing profitability measurement system which produces line of business results and key performance measures. The Company’s major business units include retail banking, commercial banking, trust, and investment/parent. The reported results reflect the underlying economics of the business segments. Expenses for centrally provided services are allocated based upon the cost and estimated usage of those services. The businesses are match-funded and interest rate risk is centrally managed and accounted for within the investment/parent business segment. The key performance measure the Company focuses on for each business segment is net income contribution.
Retail banking includes the deposit-gathering branch franchise and lending to both individuals and small businesses. Lending activities include residential mortgage loans, direct consumer loans, and small business commercial loans. Commercial banking to businesses includes commercial loans, and CRE loans. The trust segment contains our wealth management businesses which include the Trust Company, WCCA, our registered investment advisory firm and financial services. Wealth management includes personal trust products and services such as personal portfolio investment management, estate planning and administration, custodial services and pre-need trusts. Also, institutional trust products and services such as 401(k) plans, defined benefit and defined contribution employee benefit plans, and individual retirement accounts are included in this segment. Financial services include the sale of mutual funds, annuities, and insurance products. The wealth management businesses also includes the union collective investment funds, namely the ERECT and BUILD funds which are designed to use union pension dollars in construction projects that utilize union labor. The investment/parent includes the net results of investment securities and borrowing activities, general corporate expenses not allocated to the business segments, interest expense on guaranteed junior subordinated deferrable interest debentures, and centralized interest rate risk management. Inter-segment revenues were not material.
The contribution of the major business segments to the Consolidated Results of Operations were as follows:
 
 
 
 
 
 
 
YEAR ENDED DECEMBER 31, 2015
  
 
RETAIL BANKING
 
COMMERCIAL BANKING
 
TRUST
 
INVESTMENT/ PARENT
 
TOTAL
  
 
(IN THOUSANDS)
Net interest income
 
$
20,680
 
 
$
18,390
 
 
$
58
 
 
$
(3,767)
 
 
$
35,361
 
Provision for loan loss
 
 
192
 
 
 
1,058
 
 
 
 
 
 
 
 
 
1,250
 
Non-interest income
 
 
5,537
 
 
 
552
 
 
 
8,683
 
 
 
495
 
 
 
15,267
 
Non-interest expense
 
 
21,849
 
 
 
10,303
 
 
 
6,606
 
 
 
2,280
 
 
 
41,038
 
Income (loss) before income taxes
 
 
4,176
 
 
 
7,581
 
 
 
2,135
 
 
 
(5,552
) 
 
 
8,340
 
Income tax expense (benefit)
 
 
1,160
 
 
 
2,167
 
 
 
726
 
 
 
(1,710
) 
 
 
2,343
 
Net income (loss)
 
$
3,016
 
 
$
5,414
 
 
$
1,409
 
 
$
(3,842)
 
 
$
5,997
 
Total assets
 
$
415,433
 
 
$
589,840
 
 
$
5,263
 
 
$
138,386
 
 
$
1,148,922
 
 
 
 
 
 
 
 
YEAR ENDED DECEMBER 31, 2014
  
 
RETAIL BANKING
 
COMMERCIAL BANKING
 
TRUST
 
INVESTMENT/ PARENT
 
TOTAL
  
 
(IN THOUSANDS)
Net interest income
 
$
20,141
 
 
$
16,777
 
 
$
47
 
 
$
(2,921
 
$
34,044
 
Provision for loan loss
 
 
57
 
 
 
318
 
 
 
 
 
 
 
 
 
375
 
Non-interest income
 
 
5,633
 
 
 
381
 
 
 
8,118
 
 
 
191
 
 
 
14,323
 
Non-interest expense
 
 
22,531
 
 
 
10,868
 
 
 
6,967
 
 
 
3,005
 
 
 
43,371
 
Income (loss) before income taxes
 
 
3,186
 
 
 
5,972
 
 
 
1,198
 
 
 
(5,735
 
 
4,621
 
Income tax expense (benefit)
 
 
958
 
 
 
1,819
 
 
 
634
 
 
 
(1,813
 
 
1,598
 
Net income (loss)
 
$
2,228
 
 
$
4,153
 
 
$
564
 
 
$
(3,922
 
$
3,023
 
Total assets
 
$
376,009
 
 
$
563,690
 
 
$
5,015
 
 
$
144,549
 
 
$
1,089,263
 
 
 
 
 
 
 
 
YEAR ENDED DECEMBER 31, 2013
  
 
RETAIL BANKING
 
COMMERCIAL BANKING
 
TRUST
 
INVESTMENT/ PARENT
 
TOTAL
  
 
(IN THOUSANDS)
Net interest income
 
$
20,223
 
 
$
15,687
 
 
$
35
 
 
$
(3,084
 
$
32,861
 
Credit provision for loan loss
 
 
(92
 
 
(1,008
 
 
 
 
 
 
 
 
(1,100
Non-interest income
 
 
6,512
 
 
 
642
 
 
 
8,391
 
 
 
199
 
 
 
15,744
 
Non-interest expense
 
 
22,870
 
 
 
10,148
 
 
 
6,605
 
 
 
2,600
 
 
 
42,223
 
Income (loss) before income taxes
 
 
3,957
 
 
 
7,189
 
 
 
1,821
 
 
 
(5,485
 
 
7,482
 
Income tax expense (benefit)
 
 
1,165
 
 
 
2,166
 
 
 
619
 
 
 
(1,661
 
 
2,289
 
Net income (loss)
 
$
2,792
 
 
$
5,023
 
 
$
1,202
 
 
$
(3,824
 
$
5,193
 
Total assets
 
$
347,823
 
 
$
545,556
 
 
$
4,722
 
 
$
157,935
 
 
$
1,056,036