XML 43 R28.htm IDEA: XBRL DOCUMENT v3.4.0.3
Allowance for Loan Losses (Tables)
3 Months Ended
Mar. 31, 2016
Allowance for Loan Losses [Abstract]  
Allowance for Credit Losses on Financing Receivables [Table Text Block]

The following tables summarize the rollforward of the allowance for loan losses by portfolio segment for the three month periods ending March 31, 2016 and 2015 (in thousands).
 
 
 
 
 
 
 
Three months ended March 31, 2016
  
 
Balance at
December 31,
2015
 
Charge-Offs
 
Recoveries
 
Provision
(Credit)
 
Balance at
March 31,
2016
Commercial
 
$
4,244
 
 
$
(3,339
 
$
7
 
 
$
2,655
 
 
$
3,567
 
Commercial loans secured by real estate
 
 
3,449
 
 
 
 
 
 
28
 
 
 
229
 
 
 
3,706
 
Real estate – mortgage
 
 
1,173
 
 
 
(38
 
 
42
 
 
 
(20
 
 
1,157
 
Consumer
 
 
151
 
 
 
(205
 
 
4
 
 
 
195
 
 
 
145
 
Allocation for general risk
 
 
904
 
 
 
 
 
 
 
 
 
41
 
 
 
945
 
Total
 
$
9,921
 
 
$
(3,582
 
$
81
 
 
$
3,100
 
 
$
9,520
 
 
 
 
 
 
 
 
Three months ended March 31, 2015
  
 
Balance at
December 31,
2014
 
Charge-Offs
 
Recoveries
 
Provision
(Credit)
 
Balance at
March 31,
2015
Commercial
 
$
3,262
 
 
$
(121
 
$
6
 
 
$
10
 
 
$
3,157
 
Commercial loans secured by real estate
 
 
3,902
 
 
 
 
 
 
42
 
 
 
143
 
 
 
4,087
 
Real estate – mortgage
 
 
1,310
 
 
 
(103
 
 
30
 
 
 
67
 
 
 
1,304
 
Consumer
 
 
190
 
 
 
(47
 
 
9
 
 
 
39
 
 
 
191
 
Allocation for general risk
 
 
959
 
 
 
 
 
 
 
 
 
(9
 
 
950
 
Total
 
$
9,623
 
 
$
(271
 
$
87
 
 
$
250
 
 
$
9,689
 
Schedule of Primary Segments of Loan Portfolio [Table Text Block]
The following tables summarize the loan portfolio and allowance for loan loss by the primary segments of the loan portfolio (in thousands).
 
 
 
 
 
 
 
 
At March 31, 2016
  
 
Commercial
 
Commercial
Loans Secured
by Real Estate
 
Real
Estate-
Mortgage
 
Consumer
 
Allocation
for General
Risk
 
Total
Loans:
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
Individually evaluated for impairment
 
$
1,053
 
 
$
363
 
 
$
 
 
$
 
 
 
  
 
 
$
1,416
 
Collectively evaluated for impairment
 
 
180,462
 
 
 
424,902
 
 
 
253,565
 
 
 
19,627
 
 
 
 
 
 
878,556
 
Total loans
 
$
181,515
 
 
$
425,265
 
 
$
253,565
 
 
$
19,627
 
 
 
 
 
$
879,972
 
Allowance for loan losses:
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
Specific reserve allocation
 
$
573
 
 
$
61
 
 
$
 
 
$
 
 
$
 
 
$
634
 
General reserve allocation
 
 
2,994
 
 
 
3,645
 
 
 
1,157
 
 
 
145
 
 
 
945
 
 
 
8,886
 
Total allowance for loan losses
 
$
3,567
 
 
$
3,706
 
 
$
1,157
 
 
$
145
 
 
$
945
 
 
$
9,520
 
 
 
 
 
 
 
 
 
At December 31, 2015
  
 
Commercial
 
Commercial
Loans Secured
by Real Estate
 
Real
Estate-
Mortgage
 
Consumer
 
Allocation
for General
Risk
 
Total
Loans:
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
Individually evaluated for impairment
 
$
4,416
 
 
$
86
 
 
$
 
 
$
 
 
 
  
 
 
$
4,502
 
Collectively evaluated for impairment
 
 
176,650
 
 
 
421,551
 
 
 
257,937
 
 
 
20,344
 
 
 
 
 
 
876,482
 
Total loans
 
$
181,066
 
 
$
421,637
 
 
$
257,937
 
 
$
20,344
 
 
 
 
 
$
880,984
 
Allowance for loan losses:
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
Specific reserve allocation
 
$
1,387
 
 
$
 
 
$
 
 
$
 
 
$
 
 
$
1,387
 
General reserve allocation
 
 
2,857
 
 
 
3,449
 
 
 
1,173
 
 
 
151
 
 
 
904
 
 
 
8,534
 
Total allowance for loan losses
 
$
4,244
 
 
$
3,449
 
 
$
1,173
 
 
$
151
 
 
$
904
 
 
$
9,921
 
Impaired Financing Receivables [Table Text Block]
The following tables present impaired loans by class, segregated by those for which a specific allowance was required and those for which a specific allowance was not necessary (in thousands).
 
 
 
 
 
 
 
March 31, 2016
  
 
Impaired Loans with
Specific Allowance
 
Impaired
Loans with
no Specific
Allowance
 
Total Impaired Loans
  
 
Recorded
Investment
 
Related
Allowance
 
Recorded
Investment
 
Recorded
Investment
 
Unpaid
Principal
Balance
Commercial
 
$
806
 
 
$
573
 
 
$
247
 
 
$
1,053
 
 
$
1,061
 
Commercial loans secured by real estate
 
 
302
 
 
 
61
 
 
 
61
 
 
 
363
 
 
 
786
 
Total impaired loans
 
$
1,108
 
 
$
634
 
 
$
308
 
 
$
1,416
 
 
$
1,847
 
 
 
 
 
 
 
 
December 31, 2015
  
 
Impaired Loans with
Specific Allowance
 
Impaired
Loans with
no Specific
Allowance
 
Total Impaired Loans
  
 
Recorded
Investment
 
Related
Allowance
 
Recorded
Investment
 
Recorded
Investment
 
Unpaid
Principal
Balance
Commercial
 
$
4,416
 
 
$
1,387
 
 
$
 
 
$
4,416
 
 
$
4,421
 
Commercial loans secured by real estate
 
 
 
 
 
 
 
 
86
 
 
 
86
 
 
 
522
 
Total impaired loans
 
$
4,416
 
 
$
1,387
 
 
$
86
 
 
$
4,502
 
 
$
4,943
 
Schedule of Average Recorded Investment in Impaired Loans and Related Interest Income Recognized [Table Text Block]
The following table presents the average recorded investment in impaired loans and related interest income recognized for the periods indicated (in thousands).
 
 
 
 
Three months ended
March 31,
  
 
2016
 
2015
Average loan balance:
 
 
  
 
 
 
  
 
Commercial
 
$
1,162
 
 
$
102
 
Commercial loans secured by real estate
 
 
615
 
 
 
901
 
Average investment in impaired loans
 
$
1,777
 
 
$
1,003
 
Interest income recognized:
 
 
  
 
 
 
  
 
Commercial
 
$
3
 
 
$
1
 
Commercial loans secured by real estate
 
 
 
 
 
6
 
Interest income recognized on a cash basis on impaired loans
 
$
3
 
 
$
7
 
Financing Receivable Credit Quality Indicators [Table Text Block]
The following table presents the classes of the commercial and commercial real estate loan portfolios summarized by the aggregate Pass and the criticized categories of Special Mention, Substandard and Doubtful within the internal risk rating system (in thousands).
 
 
 
 
 
 
 
March 31, 2016
  
 
Pass
 
Special
Mention
 
Substandard
 
Doubtful
 
Total
Commercial
 
$
178,520
 
 
$
793
 
 
$
1,955
 
 
$
247
 
 
$
181,515
 
Commercial loans secured by real estate
 
 
415,949
 
 
 
7,764
 
 
 
1,533
 
 
 
19
 
 
 
425,265
 
Total
 
$
594,469
 
 
$
8,557
 
 
$
3,488
 
 
$
266
 
 
$
606,780
 
 
 
 
 
 
 
 
December 31, 2015
  
 
Pass
 
Special
Mention
 
Substandard
 
Doubtful
 
Total
Commercial
 
$
174,616
 
 
$
1,811
 
 
$
3,318
 
 
$
1,321
 
 
$
181,066
 
Commercial loans secured by real estate
 
 
416,331
 
 
 
3,100
 
 
 
2,188
 
 
 
18
 
 
 
421,637
 
Total
 
$
590,947
 
 
$
4,911
 
 
$
5,506
 
 
$
1,339
 
 
$
602,703
 
Schedule of Financing Receivable Performing and Nonperforming [Table Text Block]
The following tables present the performing and non-performing outstanding balances of the residential and consumer portfolios (in thousands).
 
 
 
 
March 31, 2016
  
 
Performing
 
Non-Performing
Real estate-mortgage
 
$
252,478
 
 
$
1,087
 
Consumer
 
 
19,627
 
 
 
 
Total
 
$
272,105
 
 
$
1,087
 
 
 
 
 
December 31, 2015
  
 
Performing
 
Non-Performing
Real estate-mortgage
 
$
256,149
 
 
$
1,788
 
Consumer
 
 
20,344
 
 
 
 
Total
 
$
276,493
 
 
$
1,788
 
Classes of Loan Portfolio by Categories
The following tables present the classes of the loan portfolio summarized by the aging categories of performing loans and nonaccrual loans (in thousands).
 
 
 
 
 
 
 
 
 
March 31, 2016
  
 
Current
 
30 – 59
Days Past Due
 
60 – 89
Days Past Due
 
90 Days
Past Due
 
Total
Past Due
 
Total
Loans
 
90 Days
Past Due and
Still Accruing
Commercial
 
$
180,598
 
 
$
427
 
 
$
243
 
 
$
247
 
 
$
917
 
 
$
181,515
 
 
$
 
Commercial loans secured by real estate
 
 
420,538
 
 
 
4,727
 
 
 
 
 
 
 
 
 
4,727
 
 
 
425,265
 
 
 
 
Real estate – mortgage
 
 
249,427
 
 
 
3,005
 
 
 
456
 
 
 
677
 
 
 
4,138
 
 
 
253,565
 
 
 
 
Consumer
 
 
19,541
 
 
 
84
 
 
 
2
 
 
 
 
 
 
86
 
 
 
19,627
 
 
 
 
Total
 
$
870,104
 
 
$
8,243
 
 
$
701
 
 
$
924
 
 
$
9,868
 
 
$
879,972
 
 
$
 
 
 
 
 
 
 
 
 
 
December 31, 2015
  
 
Current
 
30 – 59
Days Past Due
 
60 – 89
Days Past Due
 
90 Days
Past Due
 
Total
Past Due
 
Total
Loans
 
90 Days
Past Due and
Still Accruing
Commercial
 
$
176,216
 
 
$
489
 
 
$
4,361
 
 
$
 
 
$
4,850
 
 
$
181,066
 
 
$
 
Commercial loans secured by real estate
 
 
421,247
 
 
 
208
 
 
 
182
 
 
 
 
 
 
390
 
 
 
421,637
 
 
 
 
Real estate – mortgage
 
 
254,288
 
 
 
2,658
 
 
 
442
 
 
 
549
 
 
 
3,649
 
 
 
257,937
 
 
 
 
Consumer
 
 
20,115
 
 
 
67
 
 
 
162
 
 
 
 
 
 
229
 
 
 
20,344
 
 
 
 
Total
 
$
871,866
 
 
$
3,422
 
 
$
5,147
 
 
$
549
 
 
$
9,118
 
 
$
880,984
 
 
$