XML 43 R28.htm IDEA: XBRL DOCUMENT v3.5.0.2
Allowance for Loan Losses (Tables)
6 Months Ended
Jun. 30, 2016
Allowance for Loan Losses [Abstract]  
Allowance for Credit Losses on Financing Receivables [Table Text Block]

The following tables summarize the rollforward of the allowance for loan losses by portfolio segment for the three and six month periods ending June 30, 2016 and 2015 (in thousands).
 
 
 
 
 
 
 
Three months ended June 30, 2016,
  
 
Balance at
March 31,
2016
 
Charge-Offs
 
Recoveries
 
Provision
(Credit)
 
Balance at
June 30,
2016
Commercial
 
$
3,567
 
 
$
(14
 
$
4
 
 
$
765
 
 
$
4,322
 
Commercial loans secured by real estate
 
 
3,706
 
 
 
 
 
 
8
 
 
 
(440
 
 
3,274
 
Real estate – mortgage
 
 
1,157
 
 
 
(8
 
 
20
 
 
 
(94
 
 
1,075
 
Consumer
 
 
145
 
 
 
(40
 
 
6
 
 
 
24
 
 
 
135
 
Allocation for general risk
 
 
945
 
 
 
 
 
 
 
 
 
(5
 
 
940
 
Total
 
$
9,520
 
 
$
(62
 
$
38
 
 
$
250
 
 
$
9,746
 
 
 
 
 
 
 
Three months ended June 30, 2015,
  
 
Balance at
March 31,
2015
 
Charge-Offs
 
Recoveries
 
Provision
(Credit)
 
Balance at
June 30,
2015
Commercial
 
$
3,157
 
 
$
 
 
$
8
 
 
$
6
 
 
$
3,171
 
Commercial loans secured by real estate
 
 
4,087
 
 
 
(15
 
 
9
 
 
 
59
 
 
 
4,140
 
Real estate – mortgage
 
 
1,304
 
 
 
(188
 
 
25
 
 
 
180
 
 
 
1,321
 
Consumer
 
 
191
 
 
 
(16
 
 
5
 
 
 
21
 
 
 
201
 
Allocation for general risk
 
 
950
 
 
 
 
 
 
 
 
 
(66
 
 
884
 
Total
 
$
9,689
 
 
$
(219
 
$
47
 
 
$
200
 
 
$
9,717
 
 
 
 
 
 
 
 
Six months ended June 30, 2016,
  
 
Balance at
December 31,
2015
 
Charge-Offs
 
Recoveries
 
Provision
(Credit)
 
Balance at
June 30,
2016
Commercial
 
$
4,244
 
 
$
(3,353
 
$
11
 
 
$
3,420
 
 
$
4,322
 
Commercial loans secured by real estate
 
 
3,449
 
 
 
 
 
 
36
 
 
 
(211
 
 
3,274
 
Real estate – mortgage
 
 
1,173
 
 
 
(46
 
 
62
 
 
 
(114
 
 
1,075
 
Consumer
 
 
151
 
 
 
(245
 
 
10
 
 
 
219
 
 
 
135
 
Allocation for general risk
 
 
904
 
 
 
 
 
 
 
 
 
36
 
 
 
940
 
Total
 
$
9,921
 
 
$
(3,644
 
$
119
 
 
$
3,350
 
 
$
9,746
 
 
 
 
 
 
 
 
Six months ended June 30, 2015,
  
 
Balance at
December 31,
2014
 
Charge-Offs
 
Recoveries
 
Provision
(Credit)
 
Balance at
June 30,
2015
Commercial
 
$
3,262
 
 
$
(121
 
$
14
 
 
$
16
 
 
$
3,171
 
Commercial loans secured by real estate
 
 
3,902
 
 
 
(15
 
 
51
 
 
 
202
 
 
 
4,140
 
Real estate – mortgage
 
 
1,310
 
 
 
(291
 
 
55
 
 
 
247
 
 
 
1,321
 
Consumer
 
 
190
 
 
 
(63
 
 
14
 
 
 
60
 
 
 
201
 
Allocation for general risk
 
 
959
 
 
 
 
 
 
 
 
 
(75
 
 
884
 
Total
 
$
9,623
 
 
$
(490
 
$
134
 
 
$
450
 
 
$
9,717
 
Schedule of Primary Segments of Loan Portfolio [Table Text Block]
The following tables summarize the loan portfolio and allowance for loan loss by the primary segments of the loan portfolio (in thousands).
 
 
 
 
 
 
 
 
At June 30, 2016
  
 
Commercial
 
Commercial
Loans Secured
by Real Estate
 
Real
Estate-
Mortgage
 
Consumer
 
Allocation
for General
Risk
 
Total
Loans:
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
Individually evaluated for impairment
 
$
986
 
 
$
341
 
 
$
 
 
$
 
 
 
  
 
 
$
1,327
 
Collectively evaluated for impairment
 
 
184,554
 
 
 
438,486
 
 
 
248,709
 
 
 
19,297
 
 
 
 
 
 
891,046
 
Total loans
 
$
185,540
 
 
$
438,827
 
 
$
248,709
 
 
$
19,297
 
 
 
 
 
$
892,373
 
Allowance for loan losses:
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
Specific reserve allocation
 
$
705
 
 
$
32
 
 
$
 
 
$
 
 
$
 
 
$
737
 
General reserve allocation
 
 
3,617
 
 
 
3,242
 
 
 
1,075
 
 
 
135
 
 
 
940
 
 
 
9,009
 
Total allowance for loan losses
 
$
4,322
 
 
$
3,274
 
 
$
1,075
 
 
$
135
 
 
$
940
 
 
$
9,746
 
 
 
 
 
 
 
 
 
At December 31, 2015
  
 
Commercial
 
Commercial
Loans Secured
by Real Estate
 
Real
Estate-
Mortgage
 
Consumer
 
Allocation
for General
Risk
 
Total
Loans:
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
Individually evaluated for impairment
 
$
4,416
 
 
$
86
 
 
$
 
 
$
 
 
 
  
 
 
$
4,502
 
Collectively evaluated for impairment
 
 
176,650
 
 
 
421,551
 
 
 
257,937
 
 
 
20,344
 
 
 
 
 
 
876,482
 
Total loans
 
$
181,066
 
 
$
421,637
 
 
$
257,937
 
 
$
20,344
 
 
 
 
 
$
880,984
 
Allowance for loan losses:
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
Specific reserve allocation
 
$
1,387
 
 
$
 
 
$
 
 
$
 
 
$
 
 
$
1,387
 
General reserve allocation
 
 
2,857
 
 
 
3,449
 
 
 
1,173
 
 
 
151
 
 
 
904
 
 
 
8,534
 
Total allowance for loan losses
 
$
4,244
 
 
$
3,449
 
 
$
1,173
 
 
$
151
 
 
$
904
 
 
$
9,921
 
Impaired Financing Receivables [Table Text Block]
The following tables present impaired loans by class, segregated by those for which a specific allowance was required and those for which a specific allowance was not necessary (in thousands).
 
 
 
 
 
 
 
June 30, 2016
  
 
Impaired Loans with
Specific Allowance
 
Impaired
Loans with
no Specific
Allowance
 
Total Impaired Loans
  
 
Recorded
Investment
 
Related
Allowance
 
Recorded
Investment
 
Recorded
Investment
 
Unpaid
Principal
Balance
Commercial
 
$
739
 
 
$
705
 
 
$
247
 
 
$
986
 
 
$
991
 
Commercial loans secured by real estate
 
 
171
 
 
 
32
 
 
 
170
 
 
 
341
 
 
 
761
 
Total impaired loans
 
$
910
 
 
$
737
 
 
$
417
 
 
$
1,327
 
 
$
1,752
 
 
 
 
 
 
 
 
December 31, 2015
  
 
Impaired Loans with
Specific Allowance
 
Impaired
Loans with
no Specific
Allowance
 
Total Impaired Loans
  
 
Recorded
Investment
 
Related
Allowance
 
Recorded
Investment
 
Recorded
Investment
 
Unpaid
Principal
Balance
Commercial
 
$
4,416
 
 
$
1,387
 
 
$
 
 
$
4,416
 
 
$
4,421
 
Commercial loans secured by real estate
 
 
 
 
 
 
 
 
86
 
 
 
86
 
 
 
522
 
Total impaired loans
 
$
4,416
 
 
$
1,387
 
 
$
86
 
 
$
4,502
 
 
$
4,943
 
Schedule of Average Recorded Investment in Impaired Loans and Related Interest Income Recognized [Table Text Block]
The following table presents the average recorded investment in impaired loans and related interest income recognized for the periods indicated (in thousands).
 
 
 
 
 
 
Three months ended
June 30,
 
Six months ended
June 30,
  
 
2016
 
2015
 
2016
 
2015
Average loan balance:
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
Commercial
 
$
1,020
 
 
$
200
 
 
$
1,103
 
 
$
110
 
Commercial loans secured by real estate
 
 
352
 
 
 
1,509
 
 
 
523
 
 
 
1,891
 
Average investment in impaired loans
 
$
1,372
 
 
$
1,729
 
 
$
1,626
 
 
$
2,001
 
Interest income recognized:
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
Commercial
 
$
4
 
 
$
10
 
 
$
8
 
 
$
11
 
Commercial loans secured by real estate
 
 
3
 
 
 
5
 
 
 
8
 
 
 
11
 
Interest income recognized on a cash basis on impaired
loans
 
$
7
 
 
$
15
 
 
$
16
 
 
$
22
 
Financing Receivable Credit Quality Indicators [Table Text Block]
The following table presents the classes of the commercial and commercial real estate loan portfolios summarized by the aggregate Pass and the criticized categories of Special Mention, Substandard and Doubtful within the internal risk rating system (in thousands). 
   
 
 
 
 
 
June 30, 2016
  
 
Pass
 
Special
Mention
 
Substandard
 
Doubtful
 
Total
Commercial
 
$
182,450
 
 
$
190
 
 
$
2,196
 
 
$
704
 
 
$
185,540
 
Commercial loans secured by real estate
 
 
430,135
 
 
 
7,375
 
 
 
1,300
 
 
 
17
 
 
 
438,827
 
Total
 
$
612,585
 
 
$
7,565
 
 
$
3,496
 
 
$
721
 
 
$
624,367
 
 
 
 
 
 
 
 
 
December 31, 2015
  
 
Pass
 
Special
Mention
 
Substandard
 
Doubtful
 
Total
Commercial
 
$
174,616
 
 
$
1,811
 
 
$
3,318
 
 
$
1,321
 
 
$
181,066
 
Commercial loans secured by real estate
 
 
416,331
 
 
 
3,100
 
 
 
2,188
 
 
 
18
 
 
 
421,637
 
Total
 
$
590,947
 
 
$
4,911
 
 
$
5,506
 
 
$
1,339
 
 
$
602,703
 
Schedule of Financing Receivable Performing and Nonperforming [Table Text Block]
The following tables present the Performing and non-performing outstanding balances of the residential and consumer portfolios (in thousands).
 
 
 
 
June 30, 2016
  
 
Performing
 
Non-Performing
Real estate – mortgage
 
$
247,832
 
 
$
877
 
Consumer
 
 
19,297
 
 
 
 
Total
 
$
267,129
 
 
$
877
 
 
 
 
December 31, 2015
  
 
Performing
 
Non-Performing
Real estate – mortgage
 
$
256,149
 
 
$
1,788
 
Consumer
 
 
20,344
 
 
 
 
Total
 
$
276,493
 
 
$
1,788
 
Classes of Loan Portfolio by Categories
The following tables present the classes of the loan portfolio summarized by the aging categories of performing loans and nonaccrual loans (in thousands).
 
 
June 30, 2016
  
 
Current
 
30 – 59
Days
Past Due
 
60 – 89
Days
Past Due
 
90 Days
Past Due
 
Total
Past Due
 
Total
Loans
 
90 Days
Past Due and
Still Accruing
Commercial
 
$
184,700
 
 
$
70
 
 
$
282
 
 
$
488
 
 
$
840
 
 
$
185,540
 
 
$
 
Commercial loans secured by real estate
 
 
438,655
 
 
 
172
 
 
 
 
 
 
 
 
 
172
 
 
 
438,827
 
 
 
 
Real estate – mortgage
 
 
245,350
 
 
 
1,990
 
 
 
854
 
 
 
515
 
 
 
3,359
 
 
 
248,709
 
 
 
 
Consumer
 
 
19,228
 
 
 
54
 
 
 
15
 
 
 
 
 
 
69
 
 
 
19,297
 
 
 
 
Total
 
$
887,933
 
 
$
2,286
 
 
$
1,151
 
 
$
1,003
 
 
$
4,440
 
 
$
892,373
 
 
$
 
 
 
 
 
December 31, 2015
  
 
Current
 
30 – 59
Days
Past Due
 
60 – 89
Days
Past Due
 
90 Days
Past Due
 
Total
Past Due
 
Total
Loans
 
90 Days
Past Due and
Still Accruing
Commercial
 
$
176,216
 
 
$
489
 
 
$
4,361
 
 
$
 
 
$
4,850
 
 
$
181,066
 
 
$
 
Commercial loans secured by real estate
 
 
421,247
 
 
 
208
 
 
 
182
 
 
 
 
 
 
390
 
 
 
421,637
 
 
 
 
Real estate – mortgage
 
 
254,288
 
 
 
2,658
 
 
 
442
 
 
 
549
 
 
 
3,649
 
 
 
257,937
 
 
 
 
Consumer
 
 
20,115
 
 
 
67
 
 
 
162
 
 
 
 
 
 
229
 
 
 
20,344
 
 
 
 
Total
 
$
871,866
 
 
$
3,422
 
 
$
5,147
 
 
$
549
 
 
$
9,118
 
 
$
880,984
 
 
$