XML 21 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
OPERATING ACTIVITIES    
Net income $ 95 $ 2,790
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan losses 3,350 450
Depreciation expense 892 925
Net amortization of investment securities 203 181
Net realized gains on investment securities available for sale (117) (28)
Net gains on loans held for sale (292) (416)
Amortization of deferred loan fees (130) (133)
Origination of mortgage loans held for sale (20,215) (27,878)
Sales of mortgage loans held for sale 20,370 28,952
Increase in accrued interest income receivable (229) (183)
Decrease in accrued interest payable (180) (255)
Earnings on bank owned life insurance (336) (341)
Deferred income taxes (420) 371
Amortization of deferred issuance costs 20 0
Stock based compensation expense 65 156
Other, net 1,326 443
Net cash provided by operating activities 4,402 5,034
INVESTING ACTIVITIES    
Purchases of investment securities - available for sale (18,894) (7,410)
Purchases of investment securities - held to maturity (4,708) (1,545)
Proceeds from sales of investment securities - available for sale 7,422 519
Proceeds from maturities of investment securities - available for sale 12,057 10,380
Proceeds from maturities of investment securities - held to maturity 661 1,778
Purchases of regulatory stock (7,608) (9,464)
Proceeds from redemption of regulatory stock 8,499 8,332
Long-term loans originated (108,221) (118,956)
Principal collected on long-term loans 79,447 76,896
Loans purchased or participated (4,948) (5,120)
Loans sold or participated 18,900 12,055
Proceeds from sale of other real estate owned 47 478
Proceeds from life insurance policy 0 200
Purchases of premises and equipment (663) (473)
Net cash used in investing activities (18,009) (32,330)
FINANCING ACTIVITIES    
Net increase (decrease) in deposit balances 37,637 (7,053)
Net (decrease) increase in other short-term borrowings (26,173) 24,550
Principal borrowings on advances from Federal Home Loan Bank 3,042 4,000
Principal repayments on advances from Federal Home Loan Bank (1,000) 0
Preferred stock redemption (21,000) 0
Common stock dividends (376) (377)
Preferred stock dividends (15) (105)
Net cash (used in) provided by financing activities (7,885) 21,015
NET DECREASE IN CASH AND CASH EQUIVALENTS (21,492) (6,281)
CASH AND CASH EQUIVALENTS AT JANUARY 1 48,510 32,872
CASH AND CASH EQUIVALENTS AT JUNE 30 $ 27,018 $ 26,591