XML 43 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
Allowance for Loan Losses (Tables)
3 Months Ended
Mar. 31, 2017
Allowance for Loan Losses [Abstract]  
Allowance for Credit Losses on Financing Receivables [Table Text Block]

The following tables summarize the rollforward of the allowance for loan losses by portfolio segment for the three month periods ending March 31, 2017 and 2016 (in thousands).
 
 
 
 
 
 
 
Three months ended March 31, 2017
  
 
Balance at
December 31,
2016
 
Charge-Offs
 
Recoveries
 
Provision
(Credit)
 
Balance at
March 31,
2017
Commercial
 
$
4,041
 
 
$
 
 
$
7
 
 
$
(24
 
$
4,024
 
Commercial loans secured by real estate
 
 
3,584
 
 
 
(14
 
 
2
 
 
 
175
 
 
 
3,747
 
Real estate – mortgage
 
 
1,169
 
 
 
(94
 
 
66
 
 
 
26
 
 
 
1,167
 
Consumer
 
 
151
 
 
 
(63
 
 
19
 
 
 
42
 
 
 
149
 
Allocation for general risk
 
 
987
 
 
 
 
 
 
 
 
 
6
 
 
 
993
 
Total
 
$
9,932
 
 
$
(171
 
$
94
 
 
$
225
 
 
$
10,080
 
 
 
 
 
 
 
 
Three months ended March 31, 2016
  
 
Balance at
December 31,
2015
 
Charge-Offs
 
Recoveries
 
Provision
(Credit)
 
Balance at
March 31,
2016
Commercial
 
$
4,244
 
 
$
(3,339
 
$
7
 
 
$
2,655
 
 
$
3,567
 
Commercial loans secured by real estate
 
 
3,449
 
 
 
 
 
 
28
 
 
 
229
 
 
 
3,706
 
Real estate – mortgage
 
 
1,173
 
 
 
(38
 
 
42
 
 
 
(20
 
 
1,157
 
Consumer
 
 
151
 
 
 
(205
 
 
4
 
 
 
195
 
 
 
145
 
Allocation for general risk
 
 
904
 
 
 
 
 
 
 
 
 
41
 
 
 
945
 
Total
 
$
9,921
 
 
$
(3,582
 
$
81
 
 
$
3,100
 
 
$
9,520
 
Schedule of Primary Segments of Loan Portfolio [Table Text Block]
The following tables summarize the loan portfolio and allowance for loan loss by the primary segments of the loan portfolio (in thousands).
 
 
 
 
 
 
 
 
At March 31, 2017
  
 
Commercial
 
Commercial
Loans Secured
by Real Estate
 
Real
Estate-
Mortgage
 
Consumer
 
Allocation
for General Risk
 
Total
Loans:
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
Individually evaluated for impairment
 
$
484
 
 
$
173
 
 
$
 
 
$
 
 
 
  
 
 
$
657
 
Collectively evaluated for impairment
 
 
168,864
 
 
 
460,844
 
 
 
246,907
 
 
 
19,571
 
 
 
  
 
 
 
896,186
 
Total loans
 
$
169,348
 
 
$
461,017
 
 
$
246,907
 
 
$
19,571
 
 
 
  
 
 
$
896,843
 
Allowance for loan losses:
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
Specific reserve allocation
 
$
484
 
 
$
23
 
 
$
 
 
$
 
 
$
 
 
$
507
 
General reserve allocation
 
 
3,540
 
 
 
3,724
 
 
 
1,167
 
 
 
149
 
 
 
993
 
 
 
9,573
 
Total allowance for loan losses
 
$
4,024
 
 
$
3,747
 
 
$
1,167
 
 
$
149
 
 
$
993
 
 
$
10,080
 
 
 
 
 
 
 
 
 
At December 31, 2016
  
 
Commercial
 
Commercial
Loans Secured
by Real Estate
 
Real
Estate-
Mortgage
 
Consumer
 
Allocation
for General Risk
 
Total
Loans:
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
Individually evaluated for impairment
 
$
496
 
 
$
178
 
 
$
 
 
$
 
 
 
  
 
 
$
674
 
Collectively evaluated for impairment
 
 
171,033
 
 
 
446,420
 
 
 
245,765
 
 
 
19,872
 
 
 
  
 
 
 
883,090
 
Total loans
 
$
171,529
 
 
$
446,598
 
 
$
245,765
 
 
$
19,872
 
 
 
  
 
 
$
883,764
 
Allowance for loan losses:
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
Specific reserve allocation
 
$
496
 
 
$
31
 
 
$
 
 
$
 
 
$
 
 
$
527
 
General reserve allocation
 
 
3,545
 
 
 
3,553
 
 
 
1,169
 
 
 
151
 
 
 
987
 
 
 
9,405
 
Total allowance for loan losses
 
$
4,041
 
 
$
3,584
 
 
$
1,169
 
 
$
151
 
 
$
987
 
 
$
9,932
 
Impaired Financing Receivables [Table Text Block]
The following tables present impaired loans by class, segregated by those for which a specific allowance was required and those for which a specific allowance was not necessary (in thousands).
 
 
 
 
 
 
 
March 31, 2017
  
 
Impaired Loans with
Specific Allowance
 
Impaired
Loans with
no Specific
Allowance
 
Total Impaired Loans
  
 
Recorded
Investment
 
Related
Allowance
 
Recorded
Investment
 
Recorded
Investment
 
Unpaid
Principal
Balance
Commercial
 
$
484
 
 
$
484
 
 
$
 
 
$
484
 
 
$
511
 
Commercial loans secured by real estate
 
 
157
 
 
 
23
 
 
 
16
 
 
 
173
 
 
 
207
 
Total impaired loans
 
$
641
 
 
$
507
 
 
$
16
 
 
$
657
 
 
$
718
 
 
 
 
 
 
 
 
December 31, 2016
  
 
Impaired Loans with
Specific Allowance
 
Impaired
Loans with
no Specific Allowance
 
Total Impaired Loans
  
 
Recorded
Investment
 
Related
Allowance
 
Recorded
Investment
 
Recorded
Investment
 
Unpaid
Principal
Balance
Commercial
 
$
496
 
 
$
496
 
 
$
 
 
$
496
 
 
$
517
 
Commercial loans secured by real estate
 
 
162
 
 
 
31
 
 
 
16
 
 
 
178
 
 
 
209
 
Total impaired loans
 
$
658
 
 
$
527
 
 
$
16
 
 
$
674
 
 
$
726
 
Schedule of Average Recorded Investment in Impaired Loans and Related Interest Income Recognized [Table Text Block]
The following table presents the average recorded investment in impaired loans and related interest income recognized for the periods indicated (in thousands).
 
 
 
 
Three months ended March
31,
  
 
2017
 
2016
Average loan balance:
 
 
  
 
 
 
  
 
Commercial
 
$
331
 
 
$
1,162
 
Commercial loans secured by real estate
 
 
335
 
 
 
615
 
Average investment in impaired loans
 
$
666
 
 
$
1,777
 
Interest income recognized:
 
 
  
 
 
 
  
 
Commercial
 
$
6
 
 
$
3
 
Commercial loans secured by real estate
 
 
2
 
 
 
 
Interest income recognized on a cash basis on impaired loans
 
$
8
 
 
$
3
 
Financing Receivable Credit Quality Indicators [Table Text Block]
The following table presents the classes of the commercial and commercial real estate loan portfolios summarized by the aggregate Pass and the criticized categories of Special Mention, Substandard and Doubtful within the internal risk rating system (in thousands).
 
 
 
 
 
 
 
March 31, 2017
  
 
Pass
 
Special
Mention
 
Substandard
 
Doubtful
 
Total
Commercial
 
$
166,609
 
 
$
1,083
 
 
$
1,172
 
 
$
484
 
 
$
169,348
 
Commercial loans secured by real estate
 
 
447,160
 
 
 
12,441
 
 
 
1,400
 
 
 
16
 
 
 
461,017
 
Total
 
$
613,769
 
 
$
13,524
 
 
$
2,572
 
 
$
500
 
 
$
630,365
 
 
 
 
 
 
 
 
December 31, 2016
  
 
Pass
 
Special
Mention
 
Substandard
 
Doubtful
 
Total
Commercial
 
$
168,116
 
 
$
1,087
 
 
$
1,830
 
 
$
496
 
 
$
171,529
 
Commercial loans secured by real estate
 
 
436,318
 
 
 
7,497
 
 
 
2,767
 
 
 
16
 
 
 
446,598
 
Total
 
$
604,434
 
 
$
8,584
 
 
$
4,597
 
 
$
512
 
 
$
618,127
 
Schedule of Financing Receivable Performing and Nonperforming [Table Text Block]
The following tables present the performing and non-performing outstanding balances of the residential and consumer portfolios (in thousands).
 
 
 
 
March 31, 2017
  
 
Performing
 
Non-Performing
Real estate – mortgage
 
$
246,101
 
 
$
806
 
Consumer
 
 
19,571
 
 
 
 
Total
 
$
265,672
 
 
$
806
 
 
 
 
 
December 31, 2016
  
 
Performing
 
Non-Performing
Real estate – mortgage
 
$
244,836
 
 
$
929
 
Consumer
 
 
19,872
 
 
 
 
Total
 
$
264,708
 
 
$
929
 
Past Due Financing Receivables [Table Text Block]
The following tables present the classes of the loan portfolio summarized by the aging categories of performing loans and nonaccrual loans (in thousands).
 
 
 
 
 
 
 
 
 
March 31, 2017
  
 
Current
 
30 – 59
Days Past Due
 
60 – 89
Days Past Due
 
90 Days
Past Due
 
Total
Past Due
 
Total
Loans
 
90 Days
Past Due
and Still Accruing
Commercial
 
$
169,208
 
 
$
140
 
 
$
 
 
$
 
 
$
140
 
 
$
169,348
 
 
$
 
Commercial loans secured by real estate
 
 
456,482
 
 
 
4,535
 
 
 
 
 
 
 
 
 
4,535
 
 
 
461,017
 
 
 
 
Real estate – mortgage
 
 
243,120
 
 
 
2,784
 
 
 
595
 
 
 
408
 
 
 
3,787
 
 
 
246,907
 
 
 
 
Consumer
 
 
19,485
 
 
 
64
 
 
 
22
 
 
 
 
 
 
86
 
 
 
19,571
 
 
 
 
Total
 
$
888,295
 
 
$
7,523
 
 
$
617
 
 
$
408
 
 
$
8,548
 
 
$
896,843
 
 
$
 
 
 
 
 
 
 
 
 
 
December 31, 2016
  
 
Current
 
30 – 59
Days Past Due
 
60 – 89
Days Past Due
 
90 Days
Past Due
 
Total
Past Due
 
Total
Loans
 
90 Days
Past Due
and Still Accruing
Commercial
 
$
171,292
 
 
$
237
 
 
$
 
 
$
 
 
$
237
 
 
$
171,529
 
 
$
 
Commercial loans secured by real estate
 
 
446,477
 
 
 
121
 
 
 
 
 
 
 
 
 
121
 
 
 
446,598
 
 
 
 
Real estate – mortgage
 
 
241,802
 
 
 
2,856
 
 
 
610
 
 
 
497
 
 
 
3,963
 
 
 
245,765
 
 
 
 
Consumer
 
 
19,795
 
 
 
50
 
 
 
27
 
 
 
 
 
 
77
 
 
 
19,872
 
 
 
 
Total
 
$
879,366
 
 
$
3,264
 
 
$
637
 
 
$
497
 
 
$
4,398
 
 
$
883,764
 
 
$