XML 43 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
Allowance for Loan Losses (Tables)
6 Months Ended
Jun. 30, 2017
Allowance for Loan Losses [Abstract]  
Allowance for Credit Losses on Financing Receivables [Table Text Block]

The following tables summarize the rollforward of the allowance for loan losses by portfolio segment for the three and six month periods ending June 30, 2017 and 2016 (in thousands).
 
 
 
 
 
 
 
 
Three months ended June 30, 2017
  
 
Balance at
March 31,
2017
 
Charge-Offs
 
Recoveries
 
Provision
(Credit)
 
Balance at
June 30,
2017
Commercial
 
$
4,024
 
 
$
 
 
$
6
 
 
$
(205
 
$
3,825
 
Commercial loans secured by real estate
 
 
3,747
 
 
 
 
 
 
3
 
 
 
737
 
 
 
4,487
 
Real estate – mortgage
 
 
1,167
 
 
 
(60
 
 
27
 
 
 
17
 
 
 
1,151
 
Consumer
 
 
149
 
 
 
(33
 
 
43
 
 
 
(21
 
 
138
 
Allocation for general risk
 
 
993
 
 
 
 
 
 
 
 
 
(203
 
 
790
 
Total
 
$
10,080
 
 
$
(93
 
$
79
 
 
$
325
 
 
$
10,391
 

 

 
 
 
 
 
 
Three months ended June 30, 2016
  
 
Balance at
March 31,
2016
 
Charge-Offs
 
Recoveries
 
Provision
(Credit)
 
Balance at
June 30,
2016
Commercial
 
$
3,567
 
 
$
(14
 
$
4
 
 
$
765
 
 
$
4,322
 
Commercial loans secured by real estate
 
 
3,706
 
 
 
 
 
 
8
 
 
 
(440
 
 
3,274
 
Real estate – mortgage
 
 
1,157
 
 
 
(8
 
 
20
 
 
 
(94
 
 
1,075
 
Consumer
 
 
145
 
 
 
(40
 
 
6
 
 
 
24
 
 
 
135
 
Allocation for general risk
 
 
945
 
 
 
 
 
 
 
 
 
(5
 
 
940
 
Total
 
$
9,520
 
 
$
(62
 
$
38
 
 
$
250
 
 
$
9,746
 
 
 
 
 
 
 
 
Six months ended June 30, 2017
  
 
Balance at
December 31,
2016
 
Charge-Offs
 
Recoveries
 
Provision
(Credit)
 
Balance at
June 30,
2017
Commercial
 
$
4,041
 
 
$
 
 
$
13
 
 
$
(229
 
$
3,825
 
Commercial loans secured by real estate
 
 
3,584
 
 
 
(14
 
 
5
 
 
 
912
 
 
 
4,487
 
Real estate – mortgage
 
 
1,169
 
 
 
(154
 
 
93
 
 
 
43
 
 
 
1,151
 
Consumer
 
 
151
 
 
 
(96
 
 
62
 
 
 
21
 
 
 
138
 
Allocation for general risk
 
 
987
 
 
 
 
 
 
 
 
 
(197
 
 
790
 
Total
 
$
9,932
 
 
$
(264
 
$
173
 
 
$
550
 
 
$
10,391
 
 
 
 
 
 
 
 
Six months ended June 30, 2016
  
 
Balance at
December 31,
2015
 
Charge-Offs
 
Recoveries
 
Provision
(Credit)
 
Balance at
June 30,
2016
Commercial
 
$
4,244
 
 
$
(3,353
 
$
11
 
 
$
3,420
 
 
$
4,322
 
Commercial loans secured by real estate
 
 
3,449
 
 
 
 
 
 
36
 
 
 
(211
 
 
3,274
 
Real estate – mortgage
 
 
1,173
 
 
 
(46
 
 
62
 
 
 
(114
 
 
1,075
 
Consumer
 
 
151
 
 
 
(245
 
 
10
 
 
 
219
 
 
 
135
 
Allocation for general risk
 
 
904
 
 
 
 
 
 
 
 
 
36
 
 
 
940
 
Total
 
$
9,921
 
 
$
(3,644
 
$
119
 
 
$
3,350
 
 
$
9,746
 
Schedule of Primary Segments of Loan Portfolio [Table Text Block]
The following tables summarize the loan portfolio and allowance for loan loss by the primary segments of the loan portfolio (in thousands).
 
 
 
 
 
 
 
 
At June 30, 2017
  
 
Commercial
 
Commercial
Loans Secured
by Real Estate
 
Real
Estate-
Mortgage
 
Consumer
 
Allocation
for
General
Risk
 
Total
Loans:
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
Individually evaluated for impairment
 
$
1,145
 
 
$
166
 
 
$
 
 
$
 
 
 
  
 
 
$
1,311
 
Collectively evaluated for impairment
 
 
161,431
 
 
 
464,743
 
 
 
246,771
 
 
 
18,990
 
 
 
  
 
 
 
891,935
 
Total loans
 
$
162,576
 
 
$
464,909
 
 
$
246,771
 
 
$
18,990
 
 
 
  
 
 
$
893,246
 
Allowance for loan losses:
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
Specific reserve allocation
 
$
467
 
 
$
30
 
 
$
 
 
$
 
 
$
 
 
$
497
 
General reserve allocation
 
 
3,358
 
 
 
4,457
 
 
 
1,151
 
 
 
138
 
 
 
790
 
 
 
9,894
 
Total allowance for loan losses
 
$
3,825
 
 
$
4,487
 
 
$
1,151
 
 
$
138
 
 
$
790
 
 
$
10,391
 
 
 
 
 
 
 
 
 
 
At December 31, 2016
  
 
Commercial
 
Commercial
Loans Secured
by Real Estate
 
Real
Estate-
Mortgage
 
Consumer
 
Allocation
for
General Risk
 
Total
Loans:
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
Individually evaluated for impairment
 
$
496
 
 
$
178
 
 
$
 
 
$
 
 
 
  
 
 
$
674
 
Collectively evaluated for impairment
 
 
171,033
 
 
 
446,420
 
 
 
245,765
 
 
 
19,872
 
 
 
  
 
 
 
883,090
 
Total loans
 
$
171,529
 
 
$
446,598
 
 
$
245,765
 
 
$
19,872
 
 
 
  
 
 
$
883,764
 
Allowance for loan losses:
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
Specific reserve allocation
 
$
496
 
 
$
31
 
 
$
 
 
$
 
 
$
 
 
$
527
 
General reserve allocation
 
 
3,545
 
 
 
3,553
 
 
 
1,169
 
 
 
151
 
 
 
987
 
 
 
9,405
 
Total allowance for loan losses
 
$
4,041
 
 
$
3,584
 
 
$
1,169
 
 
$
151
 
 
$
987
 
 
$
9,932
 
Impaired Financing Receivables [Table Text Block]
The following tables present impaired loans by class, segregated by those for which a specific allowance was required and those for which a specific allowance was not necessary (in thousands).
 
 
 
 
 
 
 
June 30, 2017
  
 
Impaired Loans with
Specific Allowance
 
Impaired
Loans with
no Specific
Allowance
 
Total Impaired Loans
  
 
Recorded
Investment
 
Related
Allowance
 
Recorded
Investment
 
Recorded
Investment
 
Unpaid
Principal
Balance
Commercial
 
$
566
 
 
$
467
 
 
$
579
 
 
$
1,145
 
 
$
1,180
 
Commercial loans secured by real estate
 
 
151
 
 
 
30
 
 
 
15
 
 
 
166
 
 
 
200
 
Total impaired loans
 
$
717
 
 
$
497
 
 
$
594
 
 
$
1,311
 
 
$
1,380
 
 
 
 
 
 
 
 
December 31, 2016
  
 
Impaired Loans with
Specific Allowance
 
Impaired
Loans with
no Specific
Allowance
 
Total Impaired Loans
  
 
Recorded
Investment
 
Related
Allowance
 
Recorded
Investment
 
Recorded
Investment
 
Unpaid
Principal
Balance
Commercial
 
$
496
 
 
$
496
 
 
$
 
 
$
496
 
 
$
517
 
Commercial loans secured by real estate
 
 
162
 
 
 
31
 
 
 
16
 
 
 
178
 
 
 
209
 
Total impaired loans
 
$
658
 
 
$
527
 
 
$
16
 
 
$
674
 
 
$
726
 
Schedule of Average Recorded Investment in Impaired Loans and Related Interest Income Recognized [Table Text Block]
The following table presents the average recorded investment in impaired loans and related interest income recognized for the periods indicated (in thousands).
 
 
 
 
 
 
Three months ended
June 30,
 
Six months ended
June 30,
  
 
2017
 
2016
 
2017
 
2016
Average loan balance:
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
Commercial
 
$
815
 
 
$
1,020
 
 
$
602
 
 
$
1,103
 
Commercial loans secured by real estate
 
 
170
 
 
 
352
 
 
 
278
 
 
 
523
 
Average investment in impaired loans
 
$
985
 
 
$
1,372
 
 
$
880
 
 
$
1,626
 
Interest income recognized:
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
Commercial
 
$
10
 
 
$
4
 
 
$
13
 
 
$
8
 
Commercial loans secured by real estate
 
 
 
 
 
3
 
 
 
2
 
 
 
8
 
Interest income recognized on a cash basis on impaired loans
 
$
10
 
 
$
7
 
 
$
15
 
 
$
16
 
Financing Receivable Credit Quality Indicators [Table Text Block]
The following table presents the classes of the commercial and commercial real estate loan portfolios summarized by the aggregate Pass and the criticized categories of Special Mention, Substandard and Doubtful within the internal risk rating system (in thousands).
 
 
 
 
 
 
 
June 30, 2017
  
 
Pass
 
Special
Mention
 
Substandard
 
Doubtful
 
Total
Commercial
 
$
159,567
 
 
$
230
 
 
$
2,312
 
 
$
467
 
 
$
162,576
 
Commercial loans secured by real estate
 
 
444,012
 
 
 
14,829
 
 
 
6,053
 
 
 
15
 
 
 
464,909
 
Total
 
$
603,579
 
 
$
15,059
 
 
$
8,365
 
 
$
482
 
 
$
627,485
 
 
 
 
 
 
 
 
December 31, 2016
  
 
Pass
 
Special
Mention
 
Substandard
 
Doubtful
 
Total
Commercial
 
$
168,116
 
 
$
1,087
 
 
$
1,830
 
 
$
496
 
 
$
171,529
 
Commercial loans secured by real estate
 
 
436,318
 
 
 
7,497
 
 
 
2,767
 
 
 
16
 
 
 
446,598
 
Total
 
$
604,434
 
 
$
8,584
 
 
$
4,597
 
 
$
512
 
 
$
618,127
 
Schedule of Financing Receivable Performing and Nonperforming [Table Text Block]
The following tables present the performing and non-performing outstanding balances of the residential and consumer portfolios (in thousands).
 
 
 
 
June 30, 2017
  
 
Performing
 
Non-Performing
Real estate – mortgage
 
$
245,728
 
 
$
1,043
 
Consumer
 
 
18,982
 
 
 
8
 
Total
 
$
264,710
 
 
$
1,051
 

 

 
 
 
 
December 31, 2016
  
 
Performing
 
Non-Performing
Real estate – mortgage
 
$
244,836
 
 
$
929
 
Consumer
 
 
19,872
 
 
 
 
Total
 
$
264,708
 
 
$
929
 
Past Due Financing Receivables [Table Text Block]
The following tables present the classes of the loan portfolio summarized by the aging categories of performing loans and nonaccrual loans (in thousands).
 
 
 
 
 
 
 
 
 
June 30, 2017
  
 
Current
 
30 – 59
Days Past Due
 
60 – 89
Days Past Due
 
90 Days
Past Due
 
Total
Past Due
 
Total
Loans
 
90 Days
Past Due
and Still Accruing
Commercial
 
$
161,408
 
 
$
1,168
 
 
$
 
 
$
 
 
$
1,168
 
 
$
162,576
 
 
$
 
Commercial loans secured by real estate
 
 
455,037
 
 
 
4,438
 
 
 
5,282
 
 
 
152
 
 
 
9,872
 
 
 
464,909
 
 
 
 
Real estate – mortgage
 
 
242,582
 
 
 
2,771
 
 
 
769
 
 
 
649
 
 
 
4,189
 
 
 
246,771
 
 
 
 
Consumer
 
 
18,921
 
 
 
41
 
 
 
20
 
 
 
8
 
 
 
69
 
 
 
18,990
 
 
 
 
Total
 
$
877,948
 
 
$
8,418
 
 
$
6,071
 
 
$
809
 
 
$
15,298
 
 
$
893,246
 
 
$
 
 
 
 
 
 
 
 
 
 
December 31, 2016
  
 
Current
 
30 – 59
Days Past Due
 
60 – 89
Days Past Due
 
90 Days
Past Due
 
Total
Past Due
 
Total
Loans
 
90 Days
Past Due
and Still Accruing
Commercial
 
$
171,292
 
 
$
237
 
 
$
 
 
$
 
 
$
237
 
 
$
171,529
 
 
$
 
Commercial loans secured by real estate
 
 
446,477
 
 
 
121
 
 
 
 
 
 
 
 
 
121
 
 
 
446,598
 
 
 
 
Real estate – mortgage
 
 
241,802
 
 
 
2,856
 
 
 
610
 
 
 
497
 
 
 
3,963
 
 
 
245,765
 
 
 
 
Consumer
 
 
19,795
 
 
 
50
 
 
 
27
 
 
 
 
 
 
77
 
 
 
19,872
 
 
 
 
Total
 
$
879,366
 
 
$
3,264
 
 
$
637
 
 
$
497
 
 
$
4,398
 
 
$
883,764
 
 
$