XML 51 R36.htm IDEA: XBRL DOCUMENT v3.8.0.1
Disclosures about Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2017
Disclosures about Fair Value Measurements [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
Assets and liability measured at fair value on a recurring basis are summarized below (in thousands):
 
 
 
 
 
 
Fair Value Measurements at September 30, 2017
Using
  
 
Total
 
(Level 1)
 
(Level 2)
 
(Level 3)
US Agency securities
 
$
5,402
 
 
$
 
 
$
5,402
 
 
$
 
US Agency mortgage-backed securities
 
 
81,240
 
 
 
 
 
 
81,240
 
 
 
 
Taxable municipal
 
 
7,067
 
 
 
 
 
 
7,067
 
 
 
 
Corporate bonds
 
 
35,737
 
 
 
 
 
 
35,737
 
 
 
 
Fair value swap asset
 
 
84
 
 
 
 
 
 
 
 
 
84
 
Fair value swap liability
 
 
(84
 
 
 
 
 
 
 
 
(84
 
 
 
 
 
 
Fair Value Measurements at December 31, 2016
Using
  
 
Total
 
(Level 1)
 
(Level 2)
 
(Level 3)
US Agency securities
 
$
398
 
 
$
 
 
$
398
 
 
$
 
US Agency mortgage-backed securities
 
 
89,184
 
 
 
 
 
 
89,184
 
 
 
 
Taxable municipal
 
 
3,622
 
 
 
 
 
 
3,622
 
 
 
 
Corporate bonds
 
 
33,873
 
 
 
 
 
 
33,873
 
 
 
 
Fair Value, Assets and Liabilities Measured on Nonrecurring Basis [Table Text Block]
Assets measured at fair value on a non-recurring basis are summarized below (in thousands, except range data):
 
 
 
 
 
 
Fair Value Measurements at September 30, 2017
Using
  
 
Total
 
(Level 1)
 
(Level 2)
 
(Level 3)
Impaired loans
 
$
3,035
 
 
$
 
 
$
 
 
$
3,035
 
Other real estate owned
 
 
39
 
 
 
 
 
 
 
 
 
39
 
 
 
 
 
 
 
Fair Value Measurements at December 31, 2016
Using
  
 
Total
 
(Level 1)
 
(Level 2)
 
(Level 3)
Impaired loans
 
$
147
 
 
$
 
 
$
 
 
$
147
 
Other real estate owned
 
 
21
 
 
 
 
 
 
 
 
 
21
 
 
  
 
September 30, 2017
 
Quantitative Information About Level 3 Fair Value Measurements
  
 
Fair Value
Estimate
 
Valuation
Techniques
 
Unobservable Input
 
Range (Wgtd Ave)
Impaired loans
 
$
3,035
 
 
 
Appraisal of
collateral(1),(3)
 
 
 
Appraisal
adjustments(2)
 
 
 
40% to 77%(42%)
 
Other real estate owned
 
 
39
 
 
 
Appraisal of
collateral(1),(3)
 
 
 
Appraisal
adjustments(2)
Liquidation
expenses
 
 
 
43% to 45%(43%)
2% to 206%(64%)
 
 
 
 
December 31, 2016
 
Quantitative Information About Level 3 Fair Value Measurements
  
 
Fair Value
Estimate
 
Valuation
Techniques
 
Unobservable Input
 
Range (Wgtd Ave)
Impaired loans
 
$
147
 
 
 
Appraisal of
collateral(1),(3)
 
 
 
Appraisal
adjustments(2)
 
 
 
40% to 99%(45%)
 
Other real estate owned
 
 
21
 
 
 
Appraisal of
collateral(1),(3)
 
 
 
Appraisal
adjustments(2)
Liquidation
expenses
 
 
 
20% to 77%(42%)
3% to 199%(37%)
 
(1)
Fair Value is generally determined through independent appraisals of the underlying collateral, which generally include various level 3 inputs which are not identifiable.
(2)
Appraisals may be adjusted by management for qualitative factors such as economic conditions.
(3)
Includes qualitative adjustments by management and estimated liquidation expenses.
Fair Value, by Balance Sheet Grouping [Table Text Block]
The estimation methodologies used, the estimated fair values based on US GAAP measurements, and recorded book balances at September 30, 2017 and December 31, 2016, were as follows (in thousands):
 
 
 
 
 
 
 
September 30, 2017
  
 
Carrying
Value
 
Fair Value
 
(Level 1)
 
(Level 2)
 
(Level 3)
FINANCIAL ASSETS:
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
Cash and cash equivalents
 
$
28,675
 
 
$
28,675
 
 
$
28,675
 
 
$
 
 
$
 
Investment securities – AFS
 
 
129,446
 
 
 
129,446
 
 
 
 
 
 
129,446
 
 
 
 
Investment securities – HTM
 
 
38,997
 
 
 
39,059
 
 
 
 
 
 
36,105
 
 
 
2,954
 
Regulatory stock
 
 
6,554
 
 
 
6,554
 
 
 
6,554
 
 
 
 
 
 
 
Loans held for sale
 
 
1,780
 
 
 
1,801
 
 
 
1,801
 
 
 
 
 
 
 
Loans, net of allowance for loan loss and unearned income
 
 
885,864
 
 
 
884,359
 
 
 
 
 
 
 
 
 
884,359
 
Accrued interest income receivable
 
 
3,503
 
 
 
3,503
 
 
 
3,503
 
 
 
 
 
 
 
Bank owned life insurance
 
 
37,716
 
 
 
37,716
 
 
 
37,716
 
 
 
 
 
 
 
Fair value swap asset
 
 
84
 
 
 
84
 
 
 
 
 
 
 
 
 
84
 
FINANCIAL LIABILITIES:
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
Deposits with no stated maturities
 
$
707,566
 
 
$
707,566
 
 
$
707,566
 
 
$
 
 
$
 
Deposits with stated maturities
 
 
259,355
 
 
 
260,498
 
 
 
 
 
 
 
 
 
260,498
 
Short-term borrowings
 
 
33,593
 
 
 
33,593
 
 
 
33,593
 
 
 
 
 
 
 
All other borrowings
 
 
64,420
 
 
 
67,962
 
 
 
 
 
 
 
 
 
67,962
 
Accrued interest payable
 
 
1,622
 
 
 
1,622
 
 
 
1,622
 
 
 
 
 
 
 
Fair value swap liability
 
 
84
 
 
 
84
 
 
 
 
 
 
 
 
 
84
 
 
 
 
 
 
 
 
December 31, 2016
  
 
Carrying
Value
 
Fair Value
 
(Level 1)
 
(Level 2)
 
(Level 3)
FINANCIAL ASSETS:
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
Cash and cash equivalents
 
$
34,073
 
 
$
34,073
 
 
$
34,073
 
 
$
 
 
$
 
Investment securities – AFS
 
 
127,077
 
 
 
127,077
 
 
 
 
 
 
127,077
 
 
 
 
Investment securities – HTM
 
 
30,665
 
 
 
30,420
 
 
 
 
 
 
27,473
 
 
 
2,947
 
Regulatory stock
 
 
5,484
 
 
 
5,484
 
 
 
5,484
 
 
 
 
 
 
 
Loans held for sale
 
 
3,094
 
 
 
3,158
 
 
 
3,158
 
 
 
 
 
 
 
Loans, net of allowance for loan loss and unearned income
 
 
873,832
 
 
 
869,960
 
 
 
 
 
 
 
 
 
869,960
 
Accrued interest income receivable
 
 
3,116
 
 
 
3,116
 
 
 
3,116
 
 
 
 
 
 
 
Bank owned life insurance
 
 
37,903
 
 
 
37,903
 
 
 
37,903
 
 
 
 
 
 
 
FINANCIAL LIABILITIES:
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
Deposits with no stated maturities
 
$
708,062
 
 
$
708,062
 
 
$
708,062
 
 
$
 
 
$
 
Deposits with stated maturities
 
 
259,724
 
 
 
261,446
 
 
 
 
 
 
 
 
 
261,446
 
Short-term borrowings
 
 
12,754
 
 
 
12,754
 
 
 
12,754
 
 
 
 
 
 
 
All other borrowings
 
 
65,891
 
 
 
69,348
 
 
 
 
 
 
 
 
 
69,348
 
Accrued interest payable
 
 
1,640
 
 
 
1,640
 
 
 
1,640