XML 21 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
OPERATING ACTIVITIES    
Net income $ 4,288 $ 1,160
Adjustments to reconcile net income to net cash (used in) provided by operating activities:    
Provision for loan losses 750 3,650
Depreciation expense 1,224 1,306
Net amortization of investment securities 346 342
Net realized gains on investment securities available for sale (115) (177)
Net gains on loans held for sale (517) (552)
Amortization of deferred loan fees (117) (174)
Origination of mortgage loans held for sale (34,045) (42,549)
Sales of mortgage loans held for sale 35,876 37,327
(Increase) decrease in accrued interest income receivable (387) 50
Decrease in accrued interest payable (18) (18)
Earnings on bank owned life insurance (427) (505)
Deferred income taxes 975 (280)
Amortization of deferred issuance costs 29 29
Stock based compensation expense 170 89
Other, net (2,492) (2,000)
Net cash provided by (used in) operating activities 5,540 (2,302)
INVESTING ACTIVITIES    
Purchases of investment securities - available for sale (27,581) (24,896)
Purchases of investment securities - held to maturity (9,465) (8,633)
Proceeds from sales of investment securities - available for sale 8,143 8,966
Proceeds from maturities of investment securities - available for sale 17,341 18,750
Proceeds from maturities of investment securities - held to maturity 1,054 2,166
Purchases of regulatory stock (12,894) (8,833)
Proceeds from redemption of regulatory stock 11,824 10,106
Long-term loans originated (122,029) (145,189)
Principal collected on long-term loans 112,626 120,875
Loans purchased or participated (6,121) (4,948)
Loans sold or participated 2,800 18,900
Proceeds from sale of other real estate owned 60 99
Proceeds from life insurance policies 614 0
Purchases of premises and equipment (2,188) (1,012)
Net cash used in investing activities (25,816) (13,649)
FINANCING ACTIVITIES    
Net (decrease) increase in deposit balances (865) 59,442
Net increase (decrease) in other short-term borrowings 20,839 (40,847)
Principal borrowings on advances from Federal Home Loan Bank 9,500 7,042
Principal repayments on advances from Federal Home Loan Bank (11,000) (6,000)
Preferred stock redemption 0 (21,000)
Purchase of treasury stock (2,757) 0
Common stock dividends (839) (661)
Preferred stock dividends 0 (15)
Net cash provided by (used in) financing activities 14,878 (2,039)
NET DECREASE IN CASH AND CASH EQUIVALENTS (5,398) (17,990)
CASH AND CASH EQUIVALENTS AT JANUARY 1 34,073 48,510
CASH AND CASH EQUIVALENTS AT SEPTEMBER 30 $ 28,675 $ 30,520