XML 35 R20.htm IDEA: XBRL DOCUMENT v3.8.0.1
DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS
12 Months Ended
Dec. 31, 2017
Disclosures About Fair Value Of Financial Instruments [Abstract]  
Financial Instruments Disclosure [Text Block]

12.  DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

For the Company, as for most financial institutions, approximately 90% of its assets and liabilities are considered financial instruments. Many of the Company’s financial instruments, however, lack an available trading market characterized by a willing buyer and willing seller engaging in an exchange transaction. Therefore, significant estimates and present value calculations were used by the Company for the purpose of this disclosure.
Fair values have been determined by the Company using independent third party valuations that uses best available data (Level 2) and an estimation methodology (Level 3) the Company believes is suitable for each category of financial instruments. Management believes that cash and cash equivalents, and loans and deposits with floating interest rates have estimated fair values which approximate the recorded carrying values. The estimation methodologies used, the estimated fair values based on US GAAP measurements, and recorded carrying values at December 31, 2017 and 2016, were as follows:
 
 
 
AT DECEMBER 31, 2017
  
 
Carrying
Value
 
Fair
Value
 
(Level 1)
 
(Level 2)
 
(Level 3)
  
 
(IN THOUSANDS)
FINANCIAL ASSETS:
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
Cash and cash equivalents
 
$
34,188
 
 
$
34,188
 
 
$
34,188
 
 
$
 
 
$
 
Investment securities – AFS
 
 
129,138
 
 
 
129,138
 
 
 
 
 
 
129,138
 
 
 
 
Investment securities – HTM
 
 
38,752
 
 
 
38,811
 
 
 
 
 
 
35,859
 
 
 
2,952
 
Regulatory stock
 
 
6,800
 
 
 
6,800
 
 
 
6,800
 
 
 
 
 
 
 
Loans held for sale
 
 
3,125
 
 
 
3,173
 
 
 
3,173
 
 
 
 
 
 
 
Loans, net of allowance for loan loss and unearned income
 
 
879,419
 
 
 
873,784
 
 
 
 
 
 
 
 
 
873,784
 
Accrued interest income receivable
 
 
3,603
 
 
 
3,603
 
 
 
3,603
 
 
 
 
 
 
 
Bank owned life insurance
 
 
37,860
 
 
 
37,860
 
 
 
37,860
 
 
 
 
 
 
 
Fair value swap asset
 
 
92
 
 
 
92
 
 
 
 
 
 
 
 
 
92
 
FINANCIAL LIABILITIES:
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
Deposits with no stated maturities
 
$
688,648
 
 
$
688,648
 
 
$
688,648
 
 
$
 
 
$
 
Deposits with stated maturities
 
 
259,297
 
 
 
260,153
 
 
 
 
 
 
 
 
 
260,153
 
Short-term borrowings
 
 
49,084
 
 
 
49,084
 
 
 
49,084
 
 
 
 
 
 
 
All other borrowings
 
 
66,617
 
 
 
69,684
 
 
 
 
 
 
 
 
 
69,684
 
Accrued interest payable
 
 
1,754
 
 
 
1,754
 
 
 
1,754
 
 
 
 
 
 
 
Fair value swap liability
 
 
92
 
 
 
92
 
 
 
 
 
 
 
 
 
92
 
 
 
 
 
AT DECEMBER 31, 2016
  
 
Carrying
Value
 
Fair
Value
 
(Level 1)
 
(Level 2)
 
(Level 3)
  
 
(IN THOUSANDS)
FINANCIAL ASSETS:
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
Cash and cash equivalents
 
$
34,073
 
 
$
34,073
 
 
$
34,073
 
 
$
 
 
$
 
Investment securities – AFS
 
 
127,077
 
 
 
127,077
 
 
 
 
 
 
127,077
 
 
 
 
Investment securities – HTM
 
 
30,665
 
 
 
30,420
 
 
 
 
 
 
27,473
 
 
 
2,947
 
Regulatory stock
 
 
5,484
 
 
 
5,484
 
 
 
5,484
 
 
 
 
 
 
 
Loans held for sale
 
 
3,094
 
 
 
3,158
 
 
 
3,158
 
 
 
 
 
 
 
Loans, net of allowance for loan loss and unearned income
 
 
873,832
 
 
 
869,960
 
 
 
 
 
 
 
 
 
869,960
 
Accrued interest income receivable
 
 
3,116
 
 
 
3,116
 
 
 
3,116
 
 
 
 
 
 
 
Bank owned life insurance
 
 
37,903
 
 
 
37,903
 
 
 
37,903
 
 
 
 
 
 
 
FINANCIAL LIABILITIES:
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
Deposits with no stated maturities
 
$
708,062
 
 
$
708,062
 
 
$
708,062
 
 
$
 
 
$
 
Deposits with stated maturities
 
 
259,724
 
 
 
261,446
 
 
 
 
 
 
 
 
 
261,446
 
Short-term borrowings
 
 
12,754
 
 
 
12,754
 
 
 
12,754
 
 
 
 
 
 
 
All other borrowings
 
 
65,891
 
 
 
69,348
 
 
 
 
 
 
 
 
 
69,348
 
Accrued interest payable
 
 
1,640
 
 
 
1,640
 
 
 
1,640
 
 
 
 
 
 
 
 
The fair value of cash and cash equivalents, regulatory stock, accrued interest income receivable, short-term borrowings, and accrued interest payable are equal to the current carrying value.
The fair value of investment securities is equal to the available quoted market price for similar securities. The fair value measurements consider observable data that may include dealer quoted market spreads, cash flows, the US Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things. The Level 3 securities are valued by discounted cash flows using the US Treasury rate for the remaining term of the securities.
Loans held for sale are priced individually at market rates on the day that the loan is locked for commitment with an investor. All loans in the held for sale account conform to Fannie Mae underwriting guidelines, with the specific intent of the loan being purchased by an investor at the predetermined rate structure. Loans in the held for sale account have specific delivery dates that must be executed to protect the pricing commitment (typically a 30, 45, or 60 day lock period).
The net loan portfolio has been valued using a present value discounted cash flow. The discount rate used in these calculations is based upon the treasury yield curve adjusted for non-interest operating costs, credit loss, current market prices and assumed prepayment risk.
The fair value of bank owned life insurance is based upon the cash surrender value of the underlying policies and matches the book value.
Deposits with stated maturities have been valued using a present value discounted cash flow with a discount rate approximating current market for similar assets and liabilities. Deposits with no stated maturities have an estimated fair value equal to both the amount payable on demand and the recorded book balance.
The fair value of all other borrowings is based on the discounted value of contractual cash flows. The discount rates are estimated using rates currently offered for similar instruments with similar remaining maturities.
The fair values of the fair value swaps used for interest rate risk management represents the amount the Company would have expected to receive or pay to terminate such agreements.
Commitments to extend credit and standby letters of credit are financial instruments generally not subject to sale, and fair values are not readily available. The carrying value, represented by the net deferred fee arising from the unrecognized commitment, and the fair value, determined by discounting the remaining contractual fee over the term of the commitment using fees currently charged to enter into similar agreements with similar credit risk, are not considered material for disclosure. The contractual amounts of unfunded commitments are presented in Note 16.
Changes in assumptions or estimation methodologies may have a material effect on these estimated fair values. The Company’s remaining assets and liabilities which are not considered financial instruments have not been valued differently than has been customary under historical cost accounting.