XML 45 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENT RESULTS
12 Months Ended
Dec. 31, 2017
Segment Results [Abstract]  
Segment Reporting Disclosure [Text Block]

22.  SEGMENT RESULTS

The financial performance of the Company is also monitored by an internal funds transfer pricing profitability measurement system which produces line of business results and key performance measures. The Company’s major business units include retail banking, commercial banking, trust, and investment/parent. The reported results reflect the underlying economics of the business segments. Expenses for centrally provided services are allocated based upon the cost and estimated usage of those services. The businesses are match-funded and interest rate risk is centrally managed and accounted for within the investment/parent business segment. The key performance measure the Company focuses on for each business segment is net income contribution.
Retail banking includes the deposit-gathering branch franchise and lending to both individuals and small businesses. Lending activities include residential mortgage loans, direct consumer loans, and small business commercial loans. Commercial banking to businesses includes commercial loans, and CRE loans. The trust segment contains our wealth management businesses which include the Trust Company, WCCA, our registered investment advisory firm and financial services. Wealth management includes personal trust products and services such as personal portfolio investment management, estate planning and administration, custodial services and pre-need trusts. Also, institutional trust products and services such as 401(k) plans, defined benefit and defined contribution employee benefit plans, and individual retirement accounts are included in this segment. Financial services include the sale of mutual funds, annuities, and insurance products. The wealth management businesses also includes the BUILD funds which are union collective investment funds which are designed to use union pension dollars in construction projects that utilize union labor. The investment/parent includes the net results of investment securities and borrowing activities, general corporate expenses not allocated to the business segments, interest expense on guaranteed junior subordinated deferrable interest debentures, and centralized interest rate risk management. Inter-segment revenues were not material.
The contribution of the major business segments to the Consolidated Results of Operations were as follows:
 
 
 
YEAR ENDED DECEMBER 31, 2017
  
 
RETAIL BANKING
 
COMMERCIAL BANKING
 
TRUST
 
INVESTMENT/
PARENT
 
TOTAL
  
 
(IN THOUSANDS)
Net interest income
 
$
20,541
 
 
$
18,642
 
 
$
61
 
 
$
(3,683
) 
 
$
35,561
 
Provision for loan loss
 
 
122
 
 
 
678
 
 
 
 
 
 
 
 
 
800
 
Non-interest income
 
 
4,956
 
 
 
414
 
 
 
9,170
 
 
 
105
 
 
 
14,645
 
Non-interest expense
 
 
21,247
 
 
 
9,892
 
 
 
7,094
 
 
 
2,533
 
 
 
40,766
 
Income (loss) before income taxes
 
 
4,128
 
 
 
8,486
 
 
 
2,137
 
 
 
(6,111
) 
 
 
8,640
 
Income tax expense
 
 
1,381
 
 
 
2,642
 
 
 
772
 
 
 
552
 
 
 
5,347
 
Net income (loss)
 
$
2,747
 
 
$
5,844
 
 
$
1,365
 
 
$
(6,663
) 
 
$
3,293
 
Total assets
 
$
353,924
 
 
$
643,055
 
 
$
5,413
 
 
$
165,263
 
 
$
1,167,655
 
 
 
 
 
YEAR ENDED DECEMBER 31, 2016
  
 
RETAIL BANKING
 
COMMERCIAL BANKING
 
TRUST
 
INVESTMENT/
PARENT
 
TOTAL
  
 
(IN THOUSANDS)
Net interest income
 
$
20,860
 
 
$
18,518
 
 
$
56
 
 
$
(5,300
 
$
34,134
 
Provision for loan loss
 
 
175
 
 
 
3,775
 
 
 
 
 
 
 
 
 
3,950
 
Non-interest income
 
 
5,281
 
 
 
439
 
 
 
8,749
 
 
 
169
 
 
 
14,638
 
Non-interest expense
 
 
21,704
 
 
 
10,453
 
 
 
7,097
 
 
 
2,361
 
 
 
41,615
 
Income (loss) before income taxes
 
 
4,262
 
 
 
4,729
 
 
 
1,708
 
 
 
(7,492
 
 
3,207
 
Income tax expense (benefit)
 
 
1,252
 
 
 
1,387
 
 
 
581
 
 
 
(2,323
 
 
897
 
Net income (loss)
 
$
3,010
 
 
$
3,342
 
 
$
1,127
 
 
$
(5,169
 
$
2,310
 
Total assets
 
$
357,500
 
 
$
635,843
 
 
$
5,217
 
 
$
155,220
 
 
$
1,153,780
 
 
 
 
 
YEAR ENDED DECEMBER 31, 2015
  
 
RETAIL BANKING
 
COMMERCIAL BANKING
 
TRUST
 
INVESTMENT/
PARENT
 
TOTAL
  
 
(IN THOUSANDS)
Net interest income
 
$
20,680
 
 
$
18,390
 
 
$
58
 
 
$
(3,767
 
$
35,361
 
Credit provision for loan loss
 
 
192
 
 
 
1,058
 
 
 
 
 
 
 
 
 
1,250
 
Non-interest income
 
 
5,537
 
 
 
552
 
 
 
8,683
 
 
 
495
 
 
 
15,267
 
Non-interest expense
 
 
21,849
 
 
 
10,303
 
 
 
6,606
 
 
 
2,280
 
 
 
41,038
 
Income (loss) before income taxes
 
 
4,176
 
 
 
7,581
 
 
 
2,135
 
 
 
(5,552
 
 
8,340
 
Income tax expense (benefit)
 
 
1,160
 
 
 
2,167
 
 
 
726
 
 
 
(1,710
 
 
2,343
 
Net income (loss)
 
$
3,016
 
 
$
5,414
 
 
$
1,409
 
 
$
(3,842
 
$
5,997
 
Total assets
 
$
415,008
 
 
$
589,840
 
 
$
5,263
 
 
$
138,386
 
 
$
1,148,497