XML 45 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Allowance for Loan Losses (Tables)
3 Months Ended
Mar. 31, 2018
Allowance for Loan Losses [Abstract]  
Allowance for Credit Losses on Financing Receivables [Table Text Block]

The following tables summarize the rollforward of the allowance for loan losses by portfolio segment for the three month periods ending March 31, 2018 and 2017 (in thousands).
 
 
 
Three months ended March 31, 2018
  
 
Balance at
December 31,
2017
 
Charge-Offs
 
Recoveries
 
Provision
(Credit)
 
Balance at
March 31,
2018
Commercial
 
$
4,299
 
 
$
 
 
$
1
 
 
$
(316
 
$
3,984
 
Commercial loans secured by real estate
 
 
3,666
 
 
 
(162
 
 
11
 
 
 
35
 
 
 
3,550
 
Real estate – mortgage
 
 
1,102
 
 
 
(114
 
 
19
 
 
 
260
 
 
 
1,267
 
Consumer
 
 
128
 
 
 
(99
 
 
12
 
 
 
101
 
 
 
142
 
Allocation for general risk
 
 
1,019
 
 
 
 
 
 
 
 
 
(30
 
 
989
 
Total
 
$
10,214
 
 
$
(375
 
$
43
 
 
$
50
 
 
$
9,932
 
 
 
 
Three months ended March 31, 2017
  
 
Balance at
December 31,
2016
 
Charge-Offs
 
Recoveries
 
Provision
(Credit)
 
Balance at
March 31,
2017
Commercial
 
$
4,041
 
 
$
 
 
$
7
 
 
$
(24
 
$
4,024
 
Commercial loans secured by real estate
 
 
3,584
 
 
 
(14
 
 
2
 
 
 
175
 
 
 
3,747
 
Real estate – mortgage
 
 
1,169
 
 
 
(94
 
 
66
 
 
 
26
 
 
 
1,167
 
Consumer
 
 
151
 
 
 
(63
 
 
19
 
 
 
42
 
 
 
149
 
Allocation for general risk
 
 
987
 
 
 
 
 
 
 
 
 
6
 
 
 
993
 
Total
 
$
9,932
 
 
$
(171
 
$
94
 
 
$
225
 
 
$
10,080
Schedule of Primary Segments of Loan Portfolio [Table Text Block]
The following tables summarize the loan portfolio and allowance for loan loss by the primary segments of the loan portfolio (in thousands).
 
 
At March 31, 2018
Loans:
 
Commercial
 
Commercial
Loans
Secured by Real Estate
 
Real Estate- Mortgage
 
Consumer
 
Allocation
for General Risk
 
Total
Individually evaluated for impairment
 
$
913
 
 
$
13
 
 
$
 
 
$
 
 
 
  
 
 
$
926
 
Collectively evaluated for impairment
 
 
157,863
 
 
 
451,774
 
 
 
244,322
 
 
 
19,988
 
 
 
 
 
 
873,947
 
Total loans
 
$
158,776
 
 
$
451,787
 
 
$
244,322
 
 
$
19,988
 
 
 
 
 
$
874,873
 
Allowance for loan losses:
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
Specific reserve allocation
 
$
835
 
 
$
 
 
$
 
 
$
 
 
$
 
 
$
835
 
General reserve allocation
 
 
3,149
 
 
 
3,550
 
 
 
1,267
 
 
 
142
 
 
 
989
 
 
 
9,097
 
Total allowance for loan losses
 
$
3,984
 
 
$
3,550
 
 
$
1,267
 
 
$
142
 
 
$
989
 
 
$
9,932
 
 
 
 
At December 31, 2017
Loans:
 
Commercial
 
Commercial
Loans
Secured by
Real Estate
 
Real Estate- Mortgage
 
Consumer
 
Allocation
for General Risk
 
Total
Individually evaluated for impairment
 
$
1,212
 
 
$
547
 
 
$
 
 
$
 
 
 
  
 
 
$
1,759
 
Collectively evaluated for impairment
 
 
157,980
 
 
 
463,233
 
 
 
247,278
 
 
 
19,383
 
 
 
 
 
 
887,874
 
Total loans
 
$
159,192
 
 
$
463,780
 
 
$
247,278
 
 
$
19,383
 
 
 
 
 
$
889,633
 
Allowance for loan losses:
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
Specific reserve allocation
 
$
909
 
 
$
 
 
$
 
 
$
 
 
$
 
 
$
909
 
General reserve allocation
 
 
3,390
 
 
 
3,666
 
 
 
1,102
 
 
 
128
 
 
 
1,019
 
 
 
9,305
 
Total allowance for loan losses
 
$
4,299
 
 
$
3,666
 
 
$
1,102
 
 
$
128
 
 
$
1,019
 
 
$
10,214
Impaired Financing Receivables [Table Text Block]
The following tables present impaired loans by class, segregated by those for which a specific allowance was required and those for which a specific allowance was not necessary (in thousands).
 
 
March 31, 2018
  
 
Impaired Loans with
Specific Allowance
 
Impaired
Loans with
no Specific
Allowance
 
Total Impaired Loans
  
 
Recorded
Investment
 
Related
Allowance
 
Recorded
Investment
 
Recorded
Investment
 
Unpaid
Principal
Balance
Commercial
 
$
902
 
 
$
835
 
 
$
11
 
 
$
913
 
 
$
922
 
Commercial loans secured by real estate
 
 
 
 
 
 
 
 
13
 
 
 
13
 
 
 
35
 
Total impaired loans
 
$
902
 
 
$
835
 
 
$
24
 
 
$
926
 
 
$
957
 
 
 
 
December 31, 2017
  
 
Impaired Loans with
Specific Allowance
 
Impaired
Loans with
no Specific
Allowance
 
Total Impaired Loans
  
 
Recorded
Investment
 
Related
Allowance
 
Recorded
Investment
 
Recorded
Investment
 
Unpaid
Principal
Balance
Commercial
 
$
1,201
 
 
$
909
 
 
$
11
 
 
$
1,212
 
 
$
1,215
 
Commercial loans secured by real estate
 
 
 
 
 
 
 
 
547
 
 
 
547
 
 
 
600
 
Total impaired loans
 
$
1,201
 
 
$
909
 
 
$
558
 
 
$
1,759
 
 
$
1,815
Schedule of Average Recorded Investment in Impaired Loans and Related Interest Income Recognized [Table Text Block]
The following table presents the average recorded investment in impaired loans and related interest income recognized for the periods indicated (in thousands).
 
 
 
Three months ended
March 31,
  
 
2018
 
2017
Average loan balance:
 
 
  
 
 
 
  
 
Commercial
 
$
1,063
 
 
$
490
 
Commercial loans secured by real estate
 
 
280
 
 
 
176
 
Average investment in impaired loans
 
$
1,343
 
 
$
666
 
Interest income recognized:
 
 
 
 
 
  
 
Commercial
 
$
8
 
 
$
6
 
Commercial loans secured by real estate
 
 
 
 
 
2
 
Interest income recognized on a cash basis on impaired loans
 
$
8
 
 
$
8
 
Financing Receivable Credit Quality Indicators [Table Text Block]
The following table presents the classes of the commercial and commercial real estate loan portfolios summarized by the aggregate Pass and the criticized categories of Special Mention, Substandard and Doubtful within the internal risk rating system (in thousands).
 
 
 
March 31, 2018
  
 
Pass
 
Special

Mention
 
Substandard
 
Doubtful
 
Total
Commercial
 
$
153,689
 
 
$
2,140
 
 
$
2,704
 
 
$
243
 
 
$
158,776
 
Commercial loans secured by real estate
 
 
441,330
 
 
 
10,112
 
 
 
332
 
 
 
13
 
 
 
451,787
 
Total
 
$
595,019
 
 
$
12,252
 
 
$
3,036
 
 
$
256
 
 
$
610,563
 
 
 
 
December 31, 2017
  
 
Pass
 
Special
Mention
 
Substandard
 
Doubtful
 
Total
Commercial
 
$
153,728
 
 
$
2,175
 
 
$
2,759
 
 
$
530
 
 
$
159,192
 
Commercial loans secured by real estate
 
 
452,740
 
 
 
10,153
 
 
 
874
 
 
 
13
 
 
 
463,780
 
Total
 
$
606,468
 
 
$
12,328
 
 
$
3,633
 
 
$
543
 
 
$
622,972
Schedule of Financing Receivable Performing and Nonperforming [Table Text Block]
The remaining non-accrual balance is reported as impaired with no specific allowance. It is generally the policy of the bank that the outstanding balance of any consumer loan that exceeds 90-days past due as to principal and/or interest is charged off. The following tables present the performing and non-performing outstanding balances of the residential and consumer portfolios (in thousands).
 
 
 
March 31, 2018
  
 
Performing
 
Non-
Performing
Real estate – mortgage
 
$
243,259
 
 
$
1,063
 
Consumer
 
 
19,988
 
 
 
 
Total
 
$
263,247
 
 
$
1,063
 
 
 
 
December 31, 2017
  
 
Performing
 
Non-
Performing
Real estate – mortgage
 
$
246,021
 
 
$
1,257
 
Consumer
 
 
19,383
 
 
 
 
Total
 
$
265,404
 
 
$
1,257
 
Past Due Financing Receivables [Table Text Block]
The following tables present the classes of the loan portfolio summarized by the aging categories of performing loans and nonaccrual loans (in thousands).
 
 
 
March 31, 2018
  
 
Current
 
30 – 59
Days
Past Due
 
60 – 89
Days
Past Due
 
90 Days
Past Due
 
Total
Past Due
 
Total
Loans
 
90 Days Past
Due and Still
Accruing
Commercial
 
$
158,522
 
 
$
243
 
 
$
 
 
$
11
 
 
$
254
 
 
$
158,776
 
 
$
 
Commercial loans secured by real estate
 
 
446,505
 
 
 
5,282
 
 
 
 
 
 
 
 
 
5,282
 
 
 
451,787
 
 
 
 
Real estate – mortgage
 
 
240,783
 
 
 
1,823
 
 
 
686
 
 
 
1,030
 
 
 
3,539
 
 
 
244,322
 
 
 
 
Consumer
 
 
19,511
 
 
 
469
 
 
 
8
 
 
 
 
 
 
477
 
 
 
19,988
 
 
 
 
Total
 
$
865,321
 
 
$
7,817
 
 
$
694
 
 
$
1,041
 
 
$
9,552
 
 
$
874,873
 
 
$
 
 
 
 
December 31, 2017
  
 
Current
 
30 – 59
Days
Past Due
 
60 – 89
Days
Past Due
 
90 Days
Past Due
 
Total
Past Due
 
Total
Loans
 
90 Days
Past Due
and Still
Accruing
Commercial
 
$
159,181
 
 
$
 
 
$
 
 
$
11
 
 
$
11
 
 
$
159,192
 
 
$
 
Commercial loans secured by real estate
 
 
457,722
 
 
 
5,238
 
 
 
534
 
 
 
286
 
 
 
6,058
 
 
 
463,780
 
 
 
 
Real estate – mortgage
 
 
243,393
 
 
 
2,373
 
 
 
671
 
 
 
841
 
 
 
3,885
 
 
 
247,278
 
 
 
 
Consumer
 
 
19,262
 
 
 
76
 
 
 
45
 
 
 
 
 
 
121
 
 
 
19,383
 
 
 
 
Total
 
$
879,558
 
 
$
7,687
 
 
$
1,250
 
 
$
1,138
 
 
$
10,075
 
 
$
889,633
 
 
$