XML 43 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
Allowance for Loan Losses (Tables)
6 Months Ended
Jun. 30, 2018
Provision for Loan and Lease Losses [Abstract]  
Allowance for Credit Losses on Financing Receivables [Table Text Block]
The following tables summarize the rollforward of the allowance for loan losses by portfolio segment for the three and six month periods ending June 30, 2018 and 2017 (in thousands).
 
 
 
Three months ended June 30, 2018
 
 
 
Balance at
March 31,
2018
 
 
Charge-

Offs
 
 
Recoveries
 
 
Provision
(Credit)
 
 
Balance at
June 30,
2018
 
Commercial
 
$
3,984
 
 
$
(412
)
 
$
4
 
 
$
(10
)
 
$
3,566
 
Commercial loans secured by non-owner occupied real
estate
 
 
3,550
 
 
 
 
 
 
13
 
 
 
123
 
 
 
3,686
 
Real estate – residential mortgage
 
 
1,267
 
 
 
(103
)
 
 
67
 
 
 
22
 
 
 
1,253
 
Consumer
 
 
142
 
 
 
(53
)
 
 
23
 
 
 
13
 
 
 
125
 
Allocation for general risk
 
 
989
 
 
 
 
 
 
 
 
 
(98
)
 
 
891
 
Total
 
$
9,932
 
 
$
(568
)
 
$
107
 
 
$
50
 
 
$
9,521
 
 
 
 
Three months ended June 30, 2017
 
 
 
Balance at
March 31,
2017
 
 
Charge-

Offs
 
 
 
Recoveries
 
 
Provision
(Credit)
 
 
Balance at
June 30,
2017
 
Commercial
 
$
4,024
 
 
$
 
 
$
6
 
 
$
(206
)
 
$
3,824
 
Commercial loans secured by non-owner occupied real estate
 
 
3,746
 
 
 
 
 
 
13
 
 
 
729
 
 
 
4,488
 
Real estate – residential mortgage
 
 
1,168
 
 
 
(60
)
 
 
17
 
 
 
25
 
 
 
1,150
 
Consumer
 
 
149
 
 
 
(33
)
 
 
43
 
 
 
(20
)
 
 
139
 
Allocation for general risk
 
 
993
 
 
 
 
 
 
 
 
 
(203
)
 
 
790
 
Total
 
$
10,080
 
 
$
(93
)
 
$
79
 
 
$
325
 
 
$
10,391
 
 
 
 
Six months ended June 30, 2018
 
 
 
Balance at
December 31,
2017
 
 
Charge-

Offs
 
 
 
Recoveries
 
 
Provision
(Credit)
 
 
Balance at
June 30,
2018
 
Commercial
 
$
4,298
 
 
$
(574
)
 
$
12
 
 
$
(170
)
 
$
3,566
 
Commercial loans secured by non-owner occupied real estate
 
 
3,666
 
 
 
 
 
 
26
 
 
 
(6
)
 
 
3,686
 
Real estate – residential mortgage
 
 
1,102
 
 
 
(217
)
 
 
77
 
 
 
291
 
 
 
1,253
 
Consumer
 
 
128
 
 
 
(152
)
 
 
35
 
 
 
114
 
 
 
125
 
Allocation for general risk
 
 
1,020
 
 
 
 
 
 
 
 
 
(129
)
 
 
891
 
Total
 
$
10,214
 
 
$
(943
)
 
$
150
 
 
$
100
 
 
$
9,521
 
 
 
 
Six months ended June 30, 2017
 
 
 
Balance at
December 31,
2016
 
 
Charge-

Offs
 
 
 
Recoveries
 
 
Provision
(Credit)
 
 
Balance at
June 30,
2017
 
Commercial
 
$
4,041
 
 
$
 
 
$
13
 
 
$
(230
)
 
$
3,824
 
Commercial loans secured by non-owner occupied real estate
 
 
3,584
 
 
 
(14
)
 
 
24
 
 
 
894
 
 
 
4,488
 
Real estate – residential mortgage
 
 
1,169
 
 
 
(154
)
 
 
75
 
 
 
60
 
 
 
1,150
 
Consumer
 
 
151
 
 
 
(96
)
 
 
61
 
 
 
23
 
 
 
139
 
Allocation for general risk
 
 
987
 
 
 
 
 
 
 
 
 
(197
)
 
 
790
 
Total
 
$
9,932
 
 
$
(264
)
 
$
173
 
 
$
550
 
 
$
10,391
 
Schedule of Primary Segments of Loan Portfolio [Table Text Block]
The following tables summarize the loan portfolio and allowance for loan loss by the primary segments of the loan portfolio (in thousands).
 
 
 
At June 30, 2018
 
 
 
Commercial
 
 
Commercial Loans
Secured by Non-Owner
Occupied Real Estate
 
 
Real Estate-
Residential
Mortgage
 
 
Consumer
 
 
Allocation for
General Risk
 
 
Total
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
 
 
$
12
 
 
$
 
 
$
 
 
 
 
 
 
$
12
 
Collectively evaluated for impairment
 
 
259,535
 
 
 
370,842
 
 
 
243,467
 
 
 
17,651
 
 
 
 
 
 
 
891,495
 
Total loans
 
$
259,535
 
 
$
370,854
 
 
$
243,467
 
 
$
17,651
 
 
 
 
 
 
$
891,507
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Specific reserve allocation
 
$
 
 
$
 
 
$
 
 
$
 
 
$
 
 
$
 
General reserve allocation
 
 
3,566
 
 
 
3,686
 
 
 
1,253
 
 
 
125
 
 
 
891
 
 
 
9,521
 
Total allowance for loan losses
 
$
3,566
 
 
$
3,686
 
 
$
1,253
 
 
$
125
 
 
$
891
 
 
$
9,521
 
 
 
 
At December 31, 2017
 
 
 
Commercial
 
 
Commercial Loans
Secured by Non-Owner
Occupied Real Estate
 
 
Real Estate-
Residential
 
Mortgage
 
 
Consumer
 
 
Allocation for
General Risk
 
 
Total
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
1,213
 
 
$
547
 
 
$
 
 
$
 
 
 
 
 
 
$
1,760
 
Collectively evaluated for impairment
 
 
247,914
 
 
 
373,298
 
 
 
247,278
 
 
 
19,383
 
 
 
 
 
 
 
887,873
 
Total loans
 
$
249,127
 
 
$
373,845
 
 
$
247,278
 
 
$
19,383
 
 
 
 
 
 
$
889,633
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Specific reserve allocation
 
$
909
 
 
$
 
 
$
 
 
$
 
 
$
 
 
$
909
 
General reserve allocation
 
 
3,389
 
 
 
3,666
 
 
 
1,102
 
 
 
128
 
 
 
1,020
 
 
 
9,305
 
Total allowance for loan losses
 
$
4,298
 
 
$
3,666
 
 
$
1,102
 
 
$
128
 
 
$
1,020
 
 
$
10,214
 
Impaired Financing Receivables [Table Text Block]
The following tables present impaired loans by portfolio segment, segregated by those for which a specific allowance was required and those for which a specific allowance was not necessary (in thousands).
 
 
 
June 30, 2018
 
 
 
Impaired Loans with
Specific Allowance
 
 
Impaired
Loans with no
Specific
Allowance
 
 
Total Impaired Loans
 
 
 
Recorded
Investment
 
 
Related
Allowance
 
 
Recorded
Investment
 
 
Recorded
Investment
 
 
Unpaid
Principal
Balance
 
Commercial
 
$
 
 
$
 
 
$
 
 
$
 
 
$
 
Commercial loans secured by non-owner occupied real estate
 
 
 
 
 
 
 
 
12
 
 
 
12
 
 
 
34
 
Total impaired loans
 
$
 
 
$
 
 
$
12
 
 
$
12
 
 
$
34
 
 
 
 
December 31, 2017
 
 
 
Impaired Loans with
Specific Allowance
 
 
Impaired
Loans with no
Specific
Allowance
 
 
Total Impaired Loans
 
 
 
Recorded
Investment
 
 
Related
Allowance
 
 
Recorded
Investment
 
 
Recorded
Investment
 
 
Unpaid
Principal
Balance
 
Commercial
 
$
1,202
 
 
$
909
 
 
$
11
 
 
$
1,213
 
 
$
1,215
 
Commercial loans secured by non-owner occupied real estate
 
 
 
 
 
 
 
 
547
 
 
 
547
 
 
 
600
 
Total impaired loans
 
$
1,202
 
 
$
909
 
 
$
558
 
 
$
1,760
 
 
$
1,815
 
Schedule of Average Recorded Investment in Impaired Loans and Related Interest Income Recognized [Table Text Block]
The following table presents the average recorded investment in impaired loans and related interest income recognized for the periods indicated (in thousands).
 
 
 
Three months ended
June 30,
 
 
Six months ended
June 30,
 
 
 
2018
 
 
2017
 
 
2018
 
 
2017
 
Average loan balance:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
457
 
 
$
815
 
 
$
709
 
 
$
708
 
Commercial loans secured by non-owner occupied real estate
 
 
13
 
 
 
170
 
 
 
191
 
 
 
173
 
Average investment in impaired loans
 
$
470
 
 
$
985
 
 
$
900
 
 
$
881
 
Interest income recognized:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
 
 
$
 
 
$
 
 
$
 
Commercial loans secured by non-owner occupied real estate
 
 
 
 
 
 
 
 
 
 
 
 
Interest income recognized on a cash basis on impaired loans
 
$
 
 
$
 
 
$
 
 
$
 
 
Financing Receivable Credit Quality Indicators [Table Text Block]
The following table presents the classes of the commercial and commercial real estate loan portfolios summarized by the aggregate Pass and the criticized categories of Special Mention, Substandard and Doubtful within the internal risk rating system (in thousands).
 
 
 
June 30, 2018
 
 
 
Pass
 
 
Special
Mention
 
 
Substandard
 
 
Doubtful
 
 
Total
 
Commercial and industrial
 
$
166,074
 
 
$
 
 
$
2,291
 
 
$
 
 
$
168,365
 
Commercial loans secured by owner occupied
real estate
 
 
88,419
 
 
 
1,605
 
 
 
1,146
 
 
 
 
 
 
91,170
 
Commercial loans secured by non-owner occupied
real estate
 
 
358,905
 
 
 
11,659
 
 
 
278
 
 
 
12
 
 
 
370,854
 
Total
 
$
613,398
 
 
$
13,264
 
 
$
3,715
 
 
$
12
 
 
$
630,389
 
 
 
 
December 31, 2017
 
 
 
Pass
 
 
Special
Mention
 
 
Substandard
 
 
Doubtful
 
 
Total
 
Commercial and industrial
 
$
156,448
 
 
$
500
 
 
$
2,000
 
 
$
244
 
 
$
159,192
 
Commercial loans secured by owner occupied
real estate
 
 
87,215
 
 
 
1,675
 
 
 
759
 
 
 
286
 
 
 
89,935
 
Commercial loans secured by non-owner occupied
real estate
 
 
362,805
 
 
 
10,153
 
 
 
874
 
 
 
13
 
 
 
373,845
 
Total
 
$
606,468
 
 
$
12,328
 
 
$
3,633
 
 
$
543
 
 
$
622,972
 
Schedule of Financing Receivable Performing and Nonperforming [Table Text Block] The remaining non-accrual balance is reported as impaired with no specific allowance. It is generally the policy of the bank that the outstanding balance of any consumer loan that exceeds 90-days past due as to principal and/or interest is charged off. The following tables present the performing and non-performing outstanding balances of the residential and consumer portfolio classes (in thousands).
 
 
 
June 30, 2018
 
 
 
Performing
 
 
Non-Performing
 
Real estate – residential mortgage
 
$
242,479
 
 
$
988
 
Consumer
 
 
17,651
 
 
 
 
Total
 
$
260,130
 
 
$
988
 
 
 
 
December 31, 2017
 
 
 
Performing
 
 
Non-Performing
 
Real estate – residential mortgage
 
$
246,021
 
 
$
1,257
 
Consumer
 
 
19,383
 
 
 
 
Total
 
$
265,404
 
 
$
1,257
 
Past Due Financing Receivables [Table Text Block] The following tables present the classes of the loan portfolio summarized by the aging categories of performing loans and nonaccrual loans (in thousands).
 
 
 
June 30, 2018
 
 
 
Current
 
 
30 – 59
Days Past
Due
 
 
60 – 89
Days Past
Due
 
 
90 Days
Past
Due
 
 
Total
Past Due
 
 
Total
Loans
 
 
90 Days
Past Due
and Still
Accruing
 
Commercial and industrial
 
$
168,365
 
 
$
 
 
$
 
 
$
 
 
$
 
 
$
168,365
 
 
$
 
Commercial loans secured by owner occupied real estate
 
 
91,170
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
91,170
 
 
 
 
Commercial loans secured by non – owner occupied real estate
 
 
370,773
 
 
 
81
 
 
 
 
 
 
 
 
 
81
 
 
 
370,854
 
 
 
 
Real estate-residential mortgage
 
 
239,471
 
 
 
2,773
 
 
 
371
 
 
 
852
 
 
 
3,996
 
 
 
243,467
 
 
 
 
Consumer
 
 
17,600
 
 
 
38
 
 
 
13
 
 
 
 
 
 
51
 
 
 
17,651
 
 
 
 
Total
 
$
887,379
 
 
$
2,892
 
 
$
384
 
 
$
852
 
 
$
4,128
 
 
$
891,507
 
 
$
 
 
 
 
December 31, 2017
 
 
 
Current
 
 
30 – 59
Days Past
Due
 
 
60 – 89
Days Past
Due
 
 
90 Days
Past
Due
 
 
Total
Past Due
 
 
Total
Loans
 
 
90 Days
Past Due
and Still
Accruing
 
Commercial and industrial
 
$
159,181
 
 
$
 
 
$
 
 
$
11
 
 
$
11
 
 
$
159,192
 
 
$
 
Commercial loans secured by owner occupied real estate
 
 
89,649
 
 
 
 
 
 
 
 
 
286
 
 
 
286
 
 
 
89,935
 
 
 
 
Commercial loans secured by non-owner occupied real estate
 
 
368,073
 
 
 
5,238
 
 
 
534
 
 
 
 
 
 
5,772
 
 
 
373,845
 
 
 
 
Real estate – residential mortgage
 
 
243,393
 
 
 
2,373
 
 
 
671
 
 
 
841
 
 
 
3,885
 
 
 
247,278
 
 
 
 
Consumer
 
 
19,262
 
 
 
76
 
 
 
45
 
 
 
 
 
 
121
 
 
 
19,383
 
 
 
 
Total
 
$
879,558
 
 
$
7,687
 
 
$
1,250
 
 
$
1,138
 
 
$
10,075
 
 
$
889,633
 
 
$