XML 17 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
INTEREST INCOME        
Interest and fees on loans $ 10,125 $ 9,778 $ 19,943 $ 19,334
Interest bearing deposits 5 3 9 5
Short-term investments in money market funds 47 27 90 51
Investment securities:        
Available for sale 1,101 945 2,130 1,846
Held to maturity 325 298 648 563
Total Interest Income 11,603 11,051 22,820 21,799
INTEREST EXPENSE        
Deposits 1,973 1,504 3,754 2,940
Short-term borrowings 170 67 262 86
Advances from Federal Home Loan Bank 192 171 378 333
Guaranteed junior subordinated deferrable interest debentures 280 280 560 560
Subordinated debt 130 130 260 260
Total Interest Expense 2,745 2,152 5,214 4,179
NET INTEREST INCOME 8,858 8,899 17,606 17,620
Provision for loan losses 50 325 100 550
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 8,808 8,574 17,506 17,070
NON-INTEREST INCOME        
Wealth management fees 2,447 2,240 4,873 4,550
Service charges on deposit accounts 357 385 740 759
Net gains on sale of loans 119 186 217 300
Mortgage related fees 72 83 111 158
Net realized gains (losses) on investment securities 0 32 (148) 59
Bank owned life insurance 133 310 265 451
Other income 553 519 1,258 1,040
Total Non-Interest Income 3,681 3,755 7,316 7,317
NON-INTEREST EXPENSE        
Salaries and employee benefits 6,218 5,917 12,311 11,865
Net occupancy expense 611 639 1,281 1,313
Equipment expense 378 434 769 853
Professional fees 1,252 1,415 2,436 2,615
Supplies, postage and freight 164 161 332 355
Miscellaneous taxes and insurance 276 311 566 605
Federal deposit insurance expense 155 152 317 312
Other expense 1,256 1,288 2,418 2,484
Total Non-Interest Expense 10,310 10,317 20,430 20,402
PRETAX INCOME 2,179 2,012 4,392 3,985
Provision for income tax expense 435 623 881 1,248
NET INCOME $ 1,744 $ 1,389 $ 3,511 $ 2,737
Basic:        
Net income $ 0.10 $ 0.07 $ 0.19 $ 0.15
Average number of shares outstanding 18,038 18,580 18,058 18,696
Diluted:        
Net income $ 0.10 $ 0.07 $ 0.19 $ 0.15
Average number of shares outstanding 18,140 18,699 18,158 18,808
Cash dividends declared $ 0.020 $ 0.015 $ 0.035 $ 0.030