XML 19 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
OPERATING ACTIVITIES    
Net income $ 3,511 $ 2,737
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan losses 100 550
Depreciation expense 812 862
Net amortization of investment securities 193 238
Net realized (gains) losses on investment securities available for sale 148 (59)
Net gains on loans held for sale (217) (300)
Amortization of deferred loan fees (67) (85)
Origination of mortgage loans held for sale (14,768) (22,687)
Sales of mortgage loans held for sale 14,455 21,451
(Increase) decrease in accrued interest income receivable 139 (215)
Decrease in accrued interest payable (73) (148)
Earnings on bank owned life insurance (265) (284)
Deferred income taxes 83 613
Stock based compensation expense 64 64
Other, net (156) 255
Net cash provided by operating activities 3,959 2,992
INVESTING ACTIVITIES    
Purchases of investment securities - available for sale (22,460) (22,816)
Purchases of investment securities - held to maturity (2,405) (7,790)
Proceeds from sales of investment securities - available for sale 4,479 7,206
Proceeds from maturities of investment securities - available for sale 8,629 12,165
Proceeds from maturities of investment securities - held to maturity 2,193 736
Purchases of regulatory stock (9,603) (8,581)
Proceeds from redemption of regulatory stock 8,331 7,638
Long-term loans originated (83,755) (81,477)
Principal collected on long-term loans 82,138 76,107
Loans purchased or participated (2,643) (4,138)
Loans sold or participated 1,500 0
Proceeds from sale of other real estate owned 22 60
Proceeds from life insurance policies 0 614
Purchases of premises and equipment (294) (1,327)
Net cash used in investing activities (13,868) (21,603)
FINANCING ACTIVITIES    
Net decrease in deposit balances (19,769) (11,411)
Net increase in other short-term borrowings 33,848 29,347
Principal borrowings on advances from Federal Home Loan Bank 3,740 4,500
Principal repayments on advances from Federal Home Loan Bank (6,000) (5,000)
Purchase of treasury stock (445) (1,869)
Common stock dividends (632) (563)
Net cash provided by financing activities 10,742 15,004
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 833 (3,607)
CASH AND CASH EQUIVALENTS AT JANUARY 1 34,188 34,073
CASH AND CASH EQUIVALENTS AT JUNE 30 $ 35,021 $ 30,466