XML 17 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
INTEREST INCOME        
Interest and fees on loans $ 10,607 $ 9,855 $ 30,550 $ 29,189
Interest bearing deposits 5 3 14 8
Short-term investments in money market funds 60 42 150 93
Investment securities:        
Available for sale 1,144 973 3,274 2,819
Held to maturity 333 314 981 877
Total Interest Income 12,149 11,187 34,969 32,986
INTEREST EXPENSE        
Deposits 2,164 1,618 5,918 4,558
Short-term borrowings 267 44 529 130
Advances from Federal Home Loan Bank 199 178 577 511
Guaranteed junior subordinated deferrable interest debentures 280 280 840 840
Subordinated debt 130 130 390 390
Total Interest Expense 3,040 2,250 8,254 6,429
NET INTEREST INCOME 9,109 8,937 26,715 26,557
Provision for loan losses 0 200 100 750
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 9,109 8,737 26,615 25,807
NON-INTEREST INCOME        
Wealth management fees 2,359 2,208 7,232 6,758
Service charges on deposit accounts 326 409 1,066 1,168
Net gains on sale of loans 176 217 393 517
Mortgage related fees 54 69 165 227
Net realized gains (losses) on investment securities 0 56 (148) 115
Bank owned life insurance 135 143 400 594
Other income 536 527 1,794 1,567
Total Non-Interest Income 3,586 3,629 10,902 10,946
NON-INTEREST EXPENSE        
Salaries and employee benefits 5,815 5,943 18,126 17,808
Net occupancy expense 585 634 1,866 1,947
Equipment expense 335 343 1,104 1,196
Professional fees 1,321 1,213 3,757 3,828
Supplies, postage and freight 159 161 491 516
Miscellaneous taxes and insurance 276 319 842 924
Federal deposit insurance expense 140 156 457 468
Other expense 1,483 1,345 3,901 3,829
Total Non-Interest Expense 10,114 10,114 30,544 30,516
PRETAX INCOME 2,581 2,252 6,973 6,237
Provision for income tax expense 252 701 1,133 1,949
NET INCOME $ 2,329 $ 1,551 $ 5,840 $ 4,288
Basic:        
Net income $ 0.13 $ 0.08 $ 0.32 $ 0.23
Average number of shares outstanding 17,924 18,380 18,013 18,590
Diluted:        
Net income $ 0.13 $ 0.08 $ 0.32 $ 0.23
Average number of shares outstanding 18,036 18,481 18,117 18,689
Cash dividends declared $ 0.020 $ 0.015 $ 0.055 $ 0.045