XML 19 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
OPERATING ACTIVITIES    
Net income $ 5,840 $ 4,288
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan losses 100 750
Depreciation expense 1,149 1,224
Net amortization of investment securities 273 346
Net realized (gains) losses on investment securities available for sale 148 (115)
Net gains on sale of loans (393) (517)
Amortization of deferred loan fees (115) (117)
Origination of mortgage loans held for sale (23,361) (34,045)
Sales of mortgage loans held for sale 25,838 35,876
Increase in accrued interest income receivable (404) (387)
Increase (decrease) in accrued interest payable 366 (18)
Earnings on bank owned life insurance (400) (427)
Deferred income taxes 249 975
Stock based compensation expense 72 170
Other, net (5,534) (2,463)
Net cash provided by operating activities 3,828 5,540
INVESTING ACTIVITIES    
Purchases of investment securities – available for sale (30,371) (27,581)
Purchases of investment securities – held to maturity (3,405) (9,465)
Proceeds from sales of investment securities – available for sale 4,479 8,143
Proceeds from maturities of investment securities – available for sale 12,662 17,341
Proceeds from maturities of investment securities – held to maturity 3,417 1,054
Purchases of regulatory stock (14,193) (12,894)
Proceeds from redemption of regulatory stock 13,858 11,824
Long-term loans originated (124,519) (122,029)
Principal collected on long-term loans 139,836 112,626
Loans purchased or participated (11,443) (6,121)
Loans sold or participated 1,500 2,800
Proceeds from sale of other real estate owned 34 60
Proceeds from life insurance policies 0 614
Purchases of premises and equipment (691) (2,188)
Net cash used in investing activities (8,836) (25,816)
FINANCING ACTIVITIES    
Net decrease in deposit balances (3,732) (865)
Net increase in other short-term borrowings 12,170 20,839
Principal borrowings on advances from Federal Home Loan Bank 6,316 9,500
Principal repayments on advances from Federal Home Loan Bank (10,000) (11,000)
Purchase of treasury stock (1,708) (2,757)
Common stock dividends (992) (839)
Net cash provided by financing activities 2,054 14,878
NET DECREASE IN CASH AND CASH EQUIVALENTS (2,954) (5,398)
CASH AND CASH EQUIVALENTS AT JANUARY 1 34,188 34,073
CASH AND CASH EQUIVALENTS AT SEPTEMBER 30 $ 31,234 $ 28,675