XML 50 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
PARENT COMPANY FINANCIAL INFORMATION
12 Months Ended
Dec. 31, 2018
Condensed Financial Information Disclosure [Abstract]  
Condensed Financial Information of Parent Company Only Disclosure [Text Block]
27.  PARENT COMPANY FINANCIAL INFORMATION
The parent company functions primarily as a coordinating and servicing unit for all subsidiary entities. Provided services include general management, accounting and taxes, loan review, internal auditing, investment advisory, marketing, insurance, risk management, general corporate services, and financial and strategic planning. The following financial information relates only to the parent company operations:
BALANCE SHEETS
 
 
AT DECEMBER 31,
 
  
 
2018
 
 
2017
 
  
 
(IN THOUSANDS)
 
ASSETS
 
 
 
 
 
 
 
 
Cash
 
$
100
 
 
$
100
 
Short-term investments in money market funds
 
 
3,711
 
 
 
4,521
 
Investment securities available for sale
 
 
4,747
 
 
 
5,307
 
Equity investment in banking subsidiary
 
 
103,647
 
 
 
99,408
 
Equity investment in non-banking subsidiaries
 
 
6,745
 
 
 
6,444
 
Other assets
 
 
208
 
 
 
499
 
TOTAL ASSETS
 
$
119,158
 
 
$
116,279
 
LIABILITIES
 
 
 
 
 
 
 
 
Guaranteed junior subordinated deferrable interest debentures
 
$
12,939
 
 
$
12,923
 
Subordinated debt
 
 
7,488
 
 
 
7,465
 
Other liabilities
 
 
754
 
 
 
789
 
TOTAL LIABILITIES
 
 
21,181
 
 
 
21,177
 
STOCKHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
Total stockholders’ equity
 
 
97,977
 
 
 
95,102
 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
 
$
119,158
 
 
$
116,279
 
 STATEMENTS OF OPERATIONS
 
 
YEAR ENDED DECEMBER 31,
 
 
 
2018
 
 
2017
 
 
2016
 
 
 
(IN THOUSANDS)
 
INCOME
 
 
 
 
 
 
 
 
 
 
 
 
Inter-entity management and other fees
 
$
2,430
 
 
$
2,315
 
 
$
2,305
 
Dividends from banking subsidiary
 
 
3,500
 
 
 
2,850
 
 
 
3,000
 
Dividends from non-banking subsidiaries
 
 
1,190
 
 
 
840
 
 
 
650
 
Interest, dividend and other income
 
 
119
 
 
 
163
 
 
 
214
 
TOTAL INCOME
 
 
7,239
 
 
 
6,168
 
 
 
6,169
 
EXPENSE
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense
 
 
1,642
 
 
 
1,642
 
 
 
1,640
 
Salaries and employee benefits
 
 
2,610
 
 
 
2,416
 
 
 
2,314
 
Other expense
 
 
1,733
 
 
 
1,618
 
 
 
1,549
 
TOTAL EXPENSE
 
 
5,985
 
 
 
5,676
 
 
 
5,503
 
INCOME BEFORE INCOME TAXES AND EQUITY IN UNDISTRIBUTED EARNINGS OF SUBSIDIARIES
 
 
1,254
 
 
 
492
 
 
 
666
 
Benefit for income taxes
 
 
(722
)
 
 
(1,114
)
 
 
(1,015
)
Equity in undistributed earnings of subsidiaries
 
 
5,792
 
 
 
1,687
 
 
 
629
 
NET INCOME
 
$
7,768
 
 
$
3,293
 
 
$
2,310
 
COMPREHENSIVE INCOME (LOSS)
 
$
6,493
 
 
$
4,051
 
 
$
(1,712
)
 STATEMENTS OF CASH FLOWS
 
 
 
YEAR ENDED DECEMBER 31,
 
  
 
2018
 
 
2017
 
 
2016
 
  
 
(IN THOUSANDS)
 
OPERATING ACTIVITIES
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
$
7,768
 
 
$
3,293
 
 
$
2,310
 
Adjustment to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
 
 
 
 
 
 
 
Equity in undistributed earnings of subsidiaries
 
 
(5,792
)
 
 
(1,687
)
 
 
(629
)
Stock compensation expense, net of tax
 
 
14
 
 
 
13
 
 
 
20
 
Other – net
 
 
433
 
 
 
1,325
 
 
 
1,463
 
NET CASH PROVIDED BY OPERATING ACTIVITIES
 
 
2,423
 
 
 
2,944
 
 
 
3,164
 
INVESTING ACTIVITIES
 
 
 
 
 
 
 
 
 
 
 
 
Purchase of investment securities – available for sale
 
 
(1,002
)
 
 
(1,002
)
 
 
(996
)
Proceeds from maturity and sales of investment securities – available for sale
 
 
1,462
 
 
 
1,699
 
 
 
3,396
 
NET CASH PROVIDED BY INVESTING ACTIVITIES
 
 
460
 
 
 
697
 
 
 
2,400
 
FINANCING ACTIVITIES
 
 
 
 
 
 
 
 
 
 
 
 
Preferred stock redemption
 
 
 
 
 
 
 
 
(21,000
)
Preferred stock dividends paid
 
 
 
 
 
 
 
 
(15
)
Purchases of treasury stock
 
 
(2,346
)
 
 
(3,404
)
 
 
 
Common stock dividends paid
 
 
(1,347
)
 
 
(1,113
)
 
 
(945
)
NET CASH USED IN FINANCING ACTIVITIES
 
 
(3,693
)
 
 
(4,517
)
 
 
(21,960
)
NET DECREASE IN CASH AND CASH

EQUIVALENTS
 
 
(810
)
 
 
(876
)
 
 
(16,396
)
CASH AND CASH EQUIVALENTS AT JANUARY 1
 
 
4,621
 
 
 
5,497
 
 
 
21,893
 
CASH AND CASH EQUIVALENTS AT DECEMBER 31
 
$
3,811
 
 
$
4,621
 
 
$
5,497
 
The ability of the subsidiary Bank to upstream cash to the parent company is restricted by regulations. Federal law prevents the parent company from borrowing from its subsidiary Bank unless the loans are secured by specified assets. Further, such secured loans are limited in amount to ten percent of the subsidiary Bank’s capital and surplus. In addition, the Bank is subject to legal limitations on the amount of dividends that can be paid to its shareholder. The dividend limitation generally restricts dividend payments to a bank’s retained net income for the current and preceding two calendar years. Cash may also be upstreamed to the parent company by the subsidiaries as an inter-entity management fee. The subsidiary Bank had a combined $107,849,000 of restricted surplus and retained earnings at December 31, 2018.