XML 19 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Interest and fees on loans:      
Taxable $ 40,938 $ 39,122 $ 37,786
Tax exempt 90 95 75
Interest bearing deposits 20 11 13
Short-term investments in money market funds 201 130 84
Investment securities:      
Available for sale 4,527 3,800 3,132
Held to maturity 1,318 1,198 779
Total Interest Income 47,094 44,356 41,869
INTEREST EXPENSE      
Deposits 8,443 6,255 5,400
Short-term borrowings 720 206 52
Advances from Federal Home Loan Bank 797 694 644
Guaranteed junior subordinated deferrable interest debentures 1,120 1,120 1,120
Subordinated debt 520 520 519
Total Interest Expense 11,600 8,795 7,735
Net Interest Income 35,494 35,561 34,134
Provision (credit) for loan losses (600) 800 3,950
Net Interest Income after Provision (Credit) for Loan Losses 36,094 34,761 30,184
NON-INTEREST INCOME      
Wealth management fees 9,659 9,170 8,747
Service charges on deposit accounts 1,420 1,581 1,674
Net gains on loans held for sale 489 679 884
Mortgage related fees 196 285 367
Net realized gains (losses) on investment securities (439) 115 177
Bank owned life insurance 536 737 675
Other income 2,363 2,078 2,114
Total Non-Interest Income 14,224 14,645 14,638
NON-INTEREST EXPENSE      
Salaries and employee benefits 24,358 23,920 23,546
Net occupancy expense 2,462 2,600 2,782
Equipment expense 1,464 1,585 1,688
Professional fees 5,039 5,058 5,280
Supplies, postage, and freight 674 676 705
Miscellaneous taxes and insurance 1,125 1,234 1,146
Federal deposit insurance expense 557 628 709
Other expense 5,257 5,065 5,759
Total Non-Interest Expense 40,936 40,766 41,615
PRETAX INCOME 9,382 8,640 3,207
Provision for income taxes 1,614 5,347 897
NET INCOME 7,768 3,293 2,310
Preferred stock dividends 0 0 15
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS $ 7,768 $ 3,293 $ 2,295
Basic:      
Net income $ 0.43 $ 0.18 $ 0.12
Average number of shares outstanding 17,933 18,498 18,896
Diluted:      
Net income $ 0.43 $ 0.18 $ 0.12
Average number of shares outstanding 18,037 18,600 18,955
Cash dividends declared $ 0.075 $ 0.060 $ 0.050