XML 57 R42.htm IDEA: XBRL DOCUMENT v3.10.0.1
ALLOWANCE FOR LOAN LOSSES (Tables)
12 Months Ended
Dec. 31, 2018
Provision for Loan and Lease Losses [Abstract]  
Allowance for Credit Losses on Financing Receivables [Table Text Block]
The following table summarizes the rollforward of the allowance for loan losses by portfolio segment (in thousands).
 
 
BALANCE AT

DECEMBER 31,
2017
 
 
CHARGE-
OFFS
 
 
RECOVERIES
 
 
PROVISION

(CREDIT)
 
 
BALANCE AT

DECEMBER 31,
2018
 
Commercial
 
$
4,298
 
 
$
(574
)
 
$
31
 
 
$
(698
)
 
$
3,057
 
Commercial loans secured by

non-owner occupied real estate
 
 
3,666
 
 
 
 
 
 
51
 
 
 
(328
)
 
 
3,389
 
Real estate – residential mortgage
 
 
1,102
 
 
 
(380
)
 
 
119
 
 
 
394
 
 
 
1,235
 
Consumer
 
 
128
 
 
 
(251
)
 
 
61
 
 
 
189
 
 
 
127
 
Allocation for general risk
 
 
1,020
 
 
 
 
 
 
 
 
 
(157
)
 
 
863
 
Total
 
$
10,214
 
 
$
(1,205
)
 
$
262
 
 
$
(600
)
 
$
8,671
 
 
 
 
BALANCE AT

DECEMBER 31,
2016
 
 
CHARGE-
OFFS
 
 
RECOVERIES
 
 
PROVISION

(CREDIT)
 
 
BALANCE AT

DECEMBER 31,
2017
 
Commercial
 
$
4,041
 
 
$
(311
)
 
$
27
 
 
$
541
 
 
$
4,298
 
Commercial loans secured by

non-owner occupied real estate
 
 
3,584
 
 
 
(132
)
 
 
56
 
 
 
158
 
 
 
3,666
 
Real estate – residential mortgage
 
 
1,169
 
 
 
(313
)
 
 
207
 
 
 
39
 
 
 
1,102
 
Consumer
 
 
151
 
 
 
(172
)
 
 
120
 
 
 
29
 
 
 
128
 
Allocation for general risk
 
 
987
 
 
 
 
 
 
 
 
 
33
 
 
 
1,020
 
Total
 
$
9,932
 
 
$
(928
)
 
$
410
 
 
$
800
 
 
$
10,214
 
 
 
 
BALANCE AT

DECEMBER 31,
2015
 
 
CHARGE-
OFFS
 
 

RECOVERIES
 
 
PROVISION

(CREDIT)
 
 
BALANCE AT

DECEMBER 31,
2016
 
Commercial
 
$
4,243
 
 
$
(3,662
)
 
$
169
 
 
$
3,291
 
 
$
4,041
 
Commercial loans secured by

non-owner occupied real estate
 
 
3,449
 
 
 
(82
)
 
 
58
 
 
 
159
 
 
 
3,584
 
Real estate – residential mortgage
 
 
1,174
 
 
 
(208
)
 
 
100
 
 
 
103
 
 
 
1,169
 
Consumer
 
 
151
 
 
 
(344
)
 
 
30
 
 
 
314
 
 
 
151
 
Allocation for general risk
 
 
904
 
 
 
 
 
 
 
 
 
83
 
 
 
987
 
Total
 
$
9,921
 
 
$
(4,296
)
 
$
357
 
 
$
3,950
 
 
$
9,932
 
Schedule of Primary Segments of Loan Portfolio [Table Text Block]
The following tables summarize the loan portfolio and allowance for loan loss by the primary segments of the loan portfolio.
           
  
AT DECEMBER 31, 2018
  
(IN THOUSANDS)
Loans:
 
COMMERCIAL
 
COMMERCIAL
LOANS
SECURED BY
NON-OWNER
OCCUPIED
REAL ESTATE
 
REAL
ESTATE – 
RESIDENTIAL
MORTGAGE
 
CONSUMER
 
TOTAL
Individually evaluated for impairment 
$
  
$
11
  
$
  
$
  
$
11
 
Collectively evaluated for impairment  
250,184
   
356,532
   
237,964
   
17,591
   
862,271
 
Total loans 
$
250,184
  
$
356,543
  
$
237,964
  
$
17,591
  
$
862,282
 
 
 
 
 
 
AT DECEMBER 31, 2018
 
  
 
(IN THOUSANDS)
 
Allowance for loan losses:
 
COMMERCIAL
 
 
COMMERCIAL

LOANS

SECURED BY

NON-OWNER

OCCUPIED

REAL ESTATE
 
 
REAL

ESTATE –

RESIDENTIAL

MORTGAGE
 
 
CONSUMER
 
 
ALLOCATION

FOR GENERAL

RISK
 
 
TOTAL
 
Specific reserve allocation
 
$
 
 
$
11
 
 
$
 
 
$
 
 
$
 
 
$
11
 
General reserve allocation
 
 
3,057
 
 
 
3,378
 
 
 
1,235
 
 
 
127
 
 
 
863
 
 
 
8,660
 
Total allowance for loan losses
 
$
3,057
 
 
$
3,389
 
 
$
1,235
 
 
$
127
 
 
$
863
 
 
$
8,671
 
 
 
 
AT DECEMBER 31, 2017
 
  
 
(IN THOUSANDS)
 
Loans:
 
COMMERCIAL
 
 
COMMERCIAL

LOANS

SECURED BY

NON-OWNER

OCCUPIED

REAL ESTATE
 
 
REAL

ESTATE –

RESIDENTIAL

MORTGAGE
 
 
CONSUMER
 
 
TOTAL
 
Individually evaluated for impairment
 
$
1,213
 
 
$
547
 
 
$
 
 
$
 
 
$
1,760
 
Collectively evaluated for impairment
 
 
247,914
 
 
 
373,298
 
 
 
247,278
 
 
 
19,383
 
 
 
887,873
 
Total loans
 
$
249,127
 
 
$
373,845
 
 
$
247,278
 
 
$
19,383
 
 
$
889,633
 
 
 
 
AT DECEMBER 31, 2017
 
  
 
(IN THOUSANDS)
 
Allowance for loan losses:
 
COMMERCIAL
 
 
COMMERCIAL
LOANS
SECURED BY
NON-OWNER
OCCUPIED
REAL ESTATE
 
 
REAL

ESTATE –

RESIDENTIAL

MORTGAGE
 
 
CONSUMER
 
 
ALLOCATION
FOR GENERAL
RISK
 
 
TOTAL
 
Specific reserve allocation
 
$
909
 
 
$
 
 
$
 
 
$
 
 
$
 
 
$
909
 
General reserve allocation
 
 
3,389
 
 
 
3,666
 
 
 
1,102
 
 
 
128
 
 
 
1,020
 
 
 
9,305
 
Total allowance for loan losses
 
$
4,298
 
 
$
3,666
 
 
$
1,102
 
 
$
128
 
 
$
1,020
 
 
$
10,214
 
Impaired Financing Receivables [Table Text Block]
The following tables present impaired loans by portfolio segment, segregated by those for which a specific allowance was required and those for which a specific allowance was not necessary.
 
 
 
AT DECEMBER 31, 2018
 
  
 
IMPAIRED LOANS WITH

SPECIFIC ALLOWANCE
 
 
IMPAIRED

LOANS WITH

NO SPECIFIC

ALLOWANCE
 
 
TOTAL IMPAIRED LOANS
 
  
 
RECORDED

INVESTMENT
 
 
RELATED

ALLOWANCE
 
 
RECORDED

INVESTMENT
 
 
RECORDED

INVESTMENT
 
 
UNPAID

PRINCIPAL

BALANCE
 
  
 
(IN THOUSANDS)
 
Commercial loans secured by

non-owner occupied real estate
 
$
11
 
 
$
11
 
 
$
 
 
$
11
 
 
$
33
 
Total impaired loans
 
$
11
 
 
$
11
 
 
$
 
 
$
11
 
 
$
33
 
 
 
 
AT DECEMBER 31, 2017
 
  
 
IMPAIRED LOANS WITH

SPECIFIC ALLOWANCE
 
 
IMPAIRED

LOANS WITH

NO SPECIFIC

ALLOWANCE
 
 
TOTAL IMPAIRED LOANS
 
  
 
RECORDED

INVESTMENT
 
 
RELATED

ALLOWANCE
 
 
RECORDED

INVESTMENT
 
 
RECORDED

INVESTMENT
 
 
UNPAID

PRINCIPAL

BALANCE
 
  
 
(IN THOUSANDS)
 
Commercial
 
$
1,202
 
 
$
909
 
 
$
11
 
 
$
1,213
 
 
$
1,215
 
Commercial loans secured by

non-owner occupied real estate
 
 
 
 
 
 
 
 
547
 
 
 
547
 
 
 
600
 
Total impaired loans
 
$
1,202
 
 
$
909
 
 
$
558
 
 
$
1,760
 
 
$
1,815
 
Schedule of Average Recorded Investment in Impaired Loans and Related Interest Income Recognized [Table Text Block]
The following table presents the average recorded investment in impaired loans and related interest income recognized for the periods indicated.
 
 
YEAR ENDED DECEMBER 31,
 
  
 
2018
 
 
2017
 
 
2016
 
  
 
(IN THOUSANDS)
 
Average impaired balance:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
228
 
 
$
1,075
 
 
$
718
 
Commercial loans secured by non-owner occupied real estate
 
 
12
 
 
 
838
 
 
 
356
 
Average investment in impaired loans
 
$
240
 
 
$
1,913
 
 
$
1,074
 
Interest income recognized:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
 
 
$
12
 
 
$
 
Commercial loans secured by non-owner occupied real estate
 
 
 
 
 
 
 
 
 
Interest income recognized on a cash basis on impaired loans
 
$
 
 
$
12
 
 
$
 
Financing Receivable Credit Quality Indicators [Table Text Block]
The following table presents the classes of the commercial and commercial real estate loan portfolios summarized by the aggregate Pass and the criticized categories of Special Mention, Substandard and Doubtful within the internal risk rating system.
 
 
 
AT DECEMBER 31, 2018
 
  
 
PASS
 
 
SPECIAL
MENTION
 
 
SUBSTANDARD
 
 
DOUBTFUL
 
 
TOTAL
 
  
 
(IN THOUSANDS)
 
Commercial and industrial
 
$
154,510
 
 
$
2,089
 
 
$
1,680
 
 
$
 
 
$
158,279
 
Commercial loans secured by owner occupied real estate
 
 
86,997
 
 
 
3,769
 
 
 
1,139
 
 
 
 
 
 
91,905
 
Commercial loans secured by non-owner occupied real estate
 
 
349,954
 
 
 
6,316
 
 
 
262
 
 
 
11
 
 
 
356,543
 
Total
 
$
591,461
 
 
$
12,174
 
 
$
3,081
 
 
$
11
 
 
$
606,727
 
 
 
 
AT DECEMBER 31, 2017
 
  
 
PASS
 
 
SPECIAL
MENTION
 
 
SUBSTANDARD
 
 
DOUBTFUL
 
 
TOTAL
 
  
 
(IN THOUSANDS)
 
Commercial and industrial
 
$
156,448
 
 
$
500
 
 
$
2,000
 
 
$
244
 
 
$
159,192
 
Commercial loans secured by owner occupied real estate
 
 
87,215
 
 
 
1,675
 
 
 
759
 
 
 
286
 
 
 
89,935
 
Commercial loans secured by non-owner occupied real estate
 
 
362,805
 
 
 
10,153
 
 
 
874
 
 
 
13
 
 
 
373,845
 
Total
 
$
606,468
 
 
$
12,328
 
 
$
3,633
 
 
$
543
 
 
$
622,972
 
Schedule of Financing Receivable Performing and Nonperforming [Table Text Block] The following tables present the performing and non-performing outstanding balances of the residential and consumer portfolio classes.
 
 
 
AT DECEMBER 31, 2018
 
  
 
PERFORMING
 
 
NON-

PERFORMING
 
  
 
(IN THOUSANDS)
 
Real estate – residential mortgage
 
$
236,754
 
 
$
1,210
 
Consumer
 
 
17,591
 
 
 
 
Total
 
$
254,345
 
 
$
1,210
 
 
 
 
AT DECEMBER 31, 2017
 
  
 
PERFORMING
 
 
NON-

PERFORMING
 
  
 
(IN THOUSANDS)
 
Real estate – residential mortgage
 
$
246,021
 
 
$
1,257
 
Consumer
 
 
19,383
 
 
 
 
Total
 
$
265,404
 
 
$
1,257
 
Past Due Financing Receivables [Table Text Block]
The following tables present the classes of the loan portfolio summarized by the aging categories of performing loans and nonaccrual loans.
 
 
 
AT DECEMBER 31, 2018
 
 
 
CURRENT
 
 
30 – 59
DAYS
PAST DUE
 
 
60 – 89
DAYS
PAST DUE
 
 
90 DAYS
PAST DUE
 
 
TOTAL
PAST DUE
 
 
TOTAL
LOANS
 
 
90 DAYS
PAST DUE
AND STILL
ACCRUING
 
 
 
(IN THOUSANDS)
 
Commercial and industrial
 
$
158,279
 
 
$
 
 
$
 
 
$
 
 
$
 
 
$
158,279
 
 
$
 
Commercial loans secured by owner occupied real estate
 
 
91,905
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
91,905
 
 
 
 
Commercial loans secured by non-owner occupied real estate
 
 
355,963
 
 
 
580
 
 
 
 
 
 
 
 
 
580
 
 
 
356,543
 
 
 
 
Real estate – residential mortgage
 
 
232,465
 
 
 
3,651
 
 
 
472
 
 
 
1,376
 
 
 
5,499
 
 
 
237,964
 
 
 
 
Consumer
 
 
17,408
 
 
 
153
 
 
 
30
 
 
 
 
 
 
183
 
 
 
17,591
 
 
 
 
Total
 
$
856,020
 
 
$
4,384
 
 
$
502
 
 
$
1,376
 
 
$
6,262
 
 
$
862,282
 
 
$
 
 
 
 
AT DECEMBER 31, 2017
 
 
 
CURRENT
 
 
30 – 59
DAYS
PAST DUE
 
 
60 – 89
DAYS
PAST DUE
 
 
90 DAYS
PAST DUE
 
 
TOTAL
PAST DUE
 
 
TOTAL
LOANS
 
 
90 DAYS
PAST DUE
AND STILL
ACCRUING
 
 
 
 
(IN THOUSANDS)
 
Commercial and industrial
 
$
159,181
 
 
$
 
 
$
 
 
$
11
 
 
$
11
 
 
$
159,192
 
 
$
 
Commercial loans secured by owner occupied real estate
 
 
89,649
 
 
 
 
 
 
 
 
 
286
 
 
 
286
 
 
 
89,935
 
 
 
 
Commercial loans secured by non-owner occupied real estate
 
 
368,073
 
 
 
5,238
 
 
 
534
 
 
 
 
 
 
5,772
 
 
 
373,845
 
 
 
 
Real estate – residential mortgage
 
 
243,393
 
 
 
2,373
 
 
 
671
 
 
 
841
 
 
 
3,885
 
 
 
247,278
 
 
 
 
Consumer
 
 
19,262
 
 
 
76
 
 
 
45
 
 
 
 
 
 
121
 
 
 
19,383
 
 
 
 
Total
 
$
879,558
 
 
$
7,687
 
 
$
1,250
 
 
$
1,138
 
 
$
10,075
 
 
$
889,633
 
 
$