XML 41 R28.htm IDEA: XBRL DOCUMENT v3.19.1
Disclosures about Fair Value Measurements and Financial Instruments
3 Months Ended
Mar. 31, 2019
Fair Value Disclosures [Abstract]  
Financial Instruments Disclosure [Text Block]
20.   Disclosures about Fair Value Measurements and Financial Instruments
The following disclosures establish a hierarchal disclosure framework associated with the level of pricing observability utilized in measuring assets and liabilities at fair value. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. The three broad levels defined within this hierarchy are as follows:
Level I:   Quoted prices are available in active markets for identical assets or liabilities as of the reported date.
Level II:   Pricing inputs are other than the quoted prices in active markets, which are either directly or indirectly observable as of the reported date. The nature of these assets and liabilities includes items for which quoted prices are available but traded less frequently and items that are fair-valued using other financial instruments, the parameters of which can be directly observed.
Level III:   Assets and liabilities that have little to no pricing observability as of the reported date. These items do not have two-way markets and are measured using management’s best estimate of fair value, where the inputs into the determination of fair value require significant management judgment or estimation.
Assets and Liability Measured and Recorded on a Recurring Basis
Securities classified as available for sale are reported at fair value utilizing Level 2 inputs. For these securities, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quoted market spreads, cash flows, the US Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things.
The fair values of the fair value swaps used for interest rate risk management represents the amount the Company would have expected to receive or pay to terminate such agreements. These fair values are based on an external derivative valuation model using data inputs as of the valuation date and classified Level 2.
The following table presents the assets and liability measured and recorded on the Consolidated Balance Sheets on a recurring basis at their fair value as of March 31, 2019 and December 31, 2018, by level within the fair value hierarchy (in thousands).
 
 
 
Fair Value Measurements at March 31, 2019
 
 
 
Total
 
 
(Level 1)
 
 
(Level 2)
 
 
(Level 3)
 
US Agency securities
 
$
7,544
 
 
$
 
 
$
7,544
 
 
$
 
US Agency mortgage-backed securities
 
 
95,252
 
 
 
 
 
 
95,252
 
 
 
 
Municipal securities
 
 
13,416
 
 
 
 
 
 
13,416
 
 
 
 
Corporate bonds
 
 
37,813
 
 
 
 
 
 
37,813
 
 
 
 
Fair value swap asset
 
 
210
 
 
 
 
 
 
210
 
 
 
 
Fair value swap liability
 
 
(210
)
 
 
 
 
 
(210
)
 
 
 
 
 
 
Fair Value Measurements at December 31, 2018
 
 
 
Total
 
 
(Level 1)
 
 
(Level 2)
 
 
(Level 3)
 
US Agency securities
 
$
7,529
 
 
$
 
 
$
7,529
 
 
$
 
US Agency mortgage-backed securities
 
 
89,527
 
 
 
 
 
 
89,527
 
 
 
 
Municipal securities
 
 
13,181
 
 
 
 
 
 
13,181
 
 
 
 
Corporate bonds
 
 
36,494
 
 
 
 
 
 
36,494
 
 
 
 
Fair value swap asset
 
 
257
 
 
 
 
 
 
257
 
 
 
 
Fair value swap liability
 
 
(257
)
 
 
 
 
 
(257
)
 
 
 
 
Assets Measured and Recorded on a Non-Recurring Basis
Loans considered impaired are loans for which, based on current information and events, it is probable that the creditor will be unable to collect all amounts due according to the contractual terms of the loan agreement. As detailed in the allowance for loan loss footnote, impaired loans are reported at the fair value of the underlying collateral if the repayment is expected solely from the collateral. Collateral values are estimated using Level 3 inputs based on observable market data which at times are discounted. At March 31, 2019 and December 31, 2018, impaired loans with a carrying value of  $11,000 were reduced by a specific valuation allowance totaling $11,000 resulting in a net fair value of zero.
Other real estate owned is measured at fair value based on appraisals, less estimated costs to sell at the date of foreclosure. Valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value, less cost to sell. Income and expenses from operations and changes in valuation allowance are included in the net expenses from OREO.
Assets measured and recorded at fair value on a non-recurring basis are summarized below (in thousands, except range data):
 
 
 
Fair Value Measurements at March 31, 2019
 
 
 
Total
 
 
(Level 1)
 
 
(Level 2)
 
 
(Level 3)
 
Impaired loans
 
$
 
 
$
 
 
$
 
 
$
 
Other real estate owned
 
 
18
 
 
 
 
 
 
 
 
 
18
 
 
 
 
Fair Value Measurements at December 31, 2018
 
 
 
Total
 
 
(Level 1)
 
 
(Level 2)
 
 
(Level 3)
 
Impaired loans
 
$
 
 
$
 
 
$
 
 
$
 
Other real estate owned
 
 
157
 
 
 
 
 
 
 
 
 
157
 
 
 
 
Quantitative Information About Level 3 Fair Value Measurements
 
 
 
Fair Value
 
 
Valuation
 
Unobservable
 
Range
 
March 31, 2019
 
Estimate
 
 
Techniques
 
Input
 
(Wgtd Avg)
 
Impaired loans
 
$
 
 
Appraisal of collateral
(1),(3)
 
Appraisal adjustments
(2)
 
 
100
%
(100)%
 
Other real estate owned
 
 
18
 
 
Appraisal of collateral
(1),(3)
 
Appraisal adjustments
(2)
 
 
43
% to
44
%
(44)%
 
 
 
 
 
 
 
 
 
Liquidation expenses
 
 
21
% to
24
%
(21)%
 
 
 
 
Quantitative Information About Level 3 Fair Value Measurements
 
 
 
Fair Value
 
 
Valuation
 
Unobservable
 
Range
 
December 31, 2018
 
Estimate
 
 
Techniques
 
Input
 
(Wgtd Avg)
 
Impaired loans
 
$
 
 
Appraisal of collateral
(1),(3)
 
Appraisal adjustments
(2)
 
 
100
% (100)%
 
Other real estate owned
 
 
157
 
 
Appraisal of collateral
(1),(3)
 
Appraisal adjustments
(2)
 
 
0
% to
39
% (8)%
 
 
 
 
 
 
 
 
 
Liquidation expenses
 
 
21
% to
195
% (40)%
 
 
(1)
Fair Value is generally determined through independent appraisals of the underlying collateral, which generally include various level 3 inputs which are not identifiable.
 
 
 
(2)
Appraisals may be adjusted by management for qualitative factors such as economic conditions.
 
 
 
(3)
Includes qualitative adjustments by management and estimated liquidation expenses.
 
 
FAIR VALUE OF FINANCIAL INSTRUMENTS
For the Company, as for most financial institutions, approximately
90
% of its assets and liabilities are considered financial instruments. Many of the Company’s financial instruments, however, lack an available trading market characterized by a willing buyer and willing seller engaging in an exchange transaction. Therefore, significant estimates and present value calculations were used by the Company for the purpose of this disclosure.
Fair values have been determined by the Company using independent third party valuations that use the best available data (Level 2) and an estimation methodology (Level 3) the Company believes is suitable for each category of financial instruments. Management believes that cash and cash equivalents, bank owned life insurance, regulatory stock, accrued interest receivable and payable, deposits with no stated maturities, and short term borrowings have fair values which approximate the recorded carrying values. The fair value measurements for all of these financial instruments are Level 1 measurements.
The estimated fair values based on US GAAP measurements and recorded carrying values at March 31, 2019 and December 31, 2018, for the remaining financial instruments not recorded at fair value on a recurring basis were as follows (in thousands):
 
 
 
March 31, 2019
 
 
 
Carrying
Value
 
 
Fair
Value
 
 
(Level 1)
 
 
(Level 2)
 
 
(Level 3)
 
FINANCIAL ASSETS:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment securities – HTM
 
$
40,528
 
 
$
40,730
 
 
$
 
 
$
37,807
 
 
$
2,923
 
Loans held for sale
 
 
619
 
 
 
658
 
 
 
658
 
 
 
 
 
 
 
Loans, net of allowance for loan loss and unearned
income
 
 
854,408
 
 
 
844,344
 
 
 
 
 
 
 
 
 
844,344
 
FINANCIAL LIABILITIES:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits with stated maturities
 
$
287,671
 
 
$
287,582
 
 
$
 
 
$
 
 
$
287,582
 
All other borrowings
(1)
 
 
69,007
 
 
 
72,010
 
 
 
 
 
 
 
 
 
72,010
 
 
 
 
December 31, 2018
 
 
 
Carrying
Value
 
 
Fair
Value
 
 
(Level 1)
 
 
(Level 2)
 
 
(Level 3)
 
FINANCIAL ASSETS:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment securities – HTM
 
$
40,760
 
 
$
40,324
 
 
$
 
 
$
37,398
 
 
$
2,926
 
Loans held for sale
 
 
847
 
 
 
871
 
 
 
871
 
 
 
 
 
 
 
Loans, net of allowance for loan loss and unearned
income
 
 
853,611
 
 
 
836,122
 
 
 
 
 
 
 
 
 
836,122
 
FINANCIAL LIABILITIES:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits with stated maturities
 
$
277,505
 
 
$
277,010
 
 
$
 
 
$
 
 
$
277,010
 
All other borrowings
(1)
 
 
67,148
 
 
 
69,692
 
 
 
 
 
 
 
 
 
69,692
 
 
 
   
 
(1)
All other borrowings include advances from Federal Home Loan Bank, guaranteed junior subordinated deferrable interest debentures, and subordinated debt.
 
Changes in assumptions or estimation methodologies may have a material effect on these estimated fair values. The Company’s remaining assets and liabilities which are not considered financial instruments have not been valued differently than has been customary under historical cost accounting.