XML 21 R8.htm IDEA: XBRL DOCUMENT v3.19.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
OPERATING ACTIVITIES    
Net income $ 1,878 $ 1,767
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision (credit) for loan losses (400) 50
Depreciation and amortization expense 450 405
Net amortization of investment securities 66 103
Net realized losses on investment securities – available for sale 0 148
Net gains on loans held for sale (62) (98)
Amortization of deferred loan fees (30) (35)
Origination of mortgage loans held for sale (3,866) (4,061)
Sales of mortgage loans held for sale 4,156 6,441
(Increase) decrease in accrued interest receivable (443) 48
Decrease in accrued interest payable (17) (121)
Earnings on bank owned life insurance (128) (132)
Deferred income taxes 532 447
Stock compensation expense 3 4
Net change in operating leases (4) 0
Other, net (434) (1,401)
Net cash provided by operating activities 1,701 3,565
INVESTING ACTIVITIES    
Purchase of investment securities – available for sale (9,063) (13,168)
Purchase of investment securities – held to maturity 0 (855)
Proceeds from sales of investment securities – available for sale 0 4,479
Proceeds from maturities of investment securities – available for sale 3,484 3,695
Proceeds from maturities of investment securities – held to maturity 214 917
Purchase of regulatory stock (4,104) (3,924)
Proceeds from redemption of regulatory stock 4,589 4,334
Long-term loans originated (40,640) (28,694)
Principal collected on long-term loans 48,654 44,999
Loan participations purchased (8,399) (2,000)
Proceeds from sale of other real estate owned 176 12
Purchase of premises and equipment (1,395) (77)
Net cash (used in) provided by investing activities (6,484) 9,718
FINANCING ACTIVITIES    
Net increase (decrease) in deposit balances 8,608 (3,739)
Net decrease in other short-term borrowings (10,117) (12,189)
Principal borrowings on advances from Federal Home Loan Bank 2,850 1,740
Principal repayments on advances from Federal Home Loan Bank (1,000) (2,000)
Principal payments on financing lease liabilities (41) 0
Stock options exercised 85 28
Purchase of treasury stock (476) (445)
Common stock dividends (349) (272)
Net cash used in financing activities (440) (16,877)
NET DECREASE IN CASH AND CASH EQUIVALENTS (5,223) (3,594)
CASH AND CASH EQUIVALENTS AT JANUARY 1 34,894 34,188
CASH AND CASH EQUIVALENTS AT MARCH 31 $ 29,671 $ 30,594