XML 34 R21.htm IDEA: XBRL DOCUMENT v3.19.2
Lease Commitments
6 Months Ended
Jun. 30, 2019
Leases [Abstract]  
Leases of Lessee Disclosure [Text Block]
13.
Lease Commitments
 
Due to the adoption of ASU 2016-02,
Leases (Topic 842)
, the Company completed a comprehensive review and analysis of all its property and equipment contracts. As a result of this review, it was determined that the Company leases eight office locations under both operating and financing leases and one copy machine under a short-term lease. Several assumptions and judgments were made when applying the requirements of Topic 842 to the Company’s existing lease commitments, including the allocation of consideration in the contracts between lease and nonlease components, determination of the lease term, and determination of the discount rate used in calculating the present value of the lease payments.
 
The Company has elected to account for the variable nonlease components, such as common area maintenance charges, utilities, real estate taxes, and insurance, separately from the lease component. Such variable nonlease components are reported in net occupancy expense on the Consolidated Statements of Operations when paid. These variable nonlease components were excluded from the calculation of the present value of the remaining lease payments, therefore, they are not included in the right-of-use assets and lease liabilities reported on the Consolidated Balance Sheets. The following table presents the lease cost associated with both operating and financing leases for the three and six month periods ending June 30, 2019 (in thousands).
Total rent expense recorded during the three and six month periods ended June 30, 2018 was $98,000 and $
215,000
, respectively.
 
 
 
Three months ended
June 30, 2019
 
 
Six months ended
June 30, 2019
 
Lease cost
 
 
 
 
 
 
 
 
Financing lease cost:
 
 
 
 
 
 
 
 
Amortization of right-of-use asset
 
$
65
 
 
$
129
 
Interest expense
 
 
29
 
 
 
59
 
Operating lease cost
 
 
29
 
 
 
58
 
Total lease cost
 
$
123
 
 
$
246
 
 
Certain of the Company’s leases contain options to renew the lease after the initial term. Management considers the Company’s historical pattern of exercising renewal options on leases and the performance of the leased locations, when determining whether it is reasonably certain that the leases will be renewed. If management concludes that there is reasonable certainty about the renewal option, it is included in the calculation of the remaining term of each applicable lease. The discount rate utilized in calculating the present value of the remaining lease payments for each lease was the Federal Home Loan Bank of Pittsburgh advance rate corresponding to the remaining maturity of the lease.
The following table presents the weighted-average remaining lease term and discount rate for the leases outstanding at June 30, 2019.
 
 
 
Operating
 
 
Financing
 
Weighted-average remaining term (years)
 
 
12.2
 
 
 
17.4
 
Weighted-average discount rate
 
 
3.44
%
 
 
3.59
%
 
The following table presents the undiscounted cash flows due related to operating and financing leases as of June 30, 2019, along with a reconciliation to the discounted amount recorded on the Consolidated Balance Sheets.
 
 
 
Operating
 
 
Financing
 
Undiscounted cash flows due:
 
 
 
 
 
 
Within 1 year
 
$
117
 
 
$
299
 
After 1 year but within 2 years
 
 
119
 
 
 
282
 
After 2 years but within 3 years
 
 
117
 
 
 
276
 
After 3 years but within 4 years
 
 
75
 
 
 
278
 
After 4 years but within 5 years
 
 
69
 
 
 
251
 
After 5 years
 
 
624
 
 
 
3,126
 
Total undiscounted cash flows
 
 
1,121
 
 
 
4,512
 
Discount on cash flows
 
 
(214
)
 
 
(1,259
)
Total lease liabilities
 
$
907
 
 
$
3,253
 
 
Under Topic 842, the lessee can elect to not record on the Consolidated Balance Sheets a lease whose term is twelve months or less and does not include a purchase option that the lessee is reasonably certain to exercise.
As of June 30, 2019, the Company had one short-term equipment lease which it has elected to not record on the Consolidated Balance Sheets.