XML 17 R4.htm IDEA: XBRL DOCUMENT v3.19.2
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
INTEREST INCOME        
Interest and fees on loans $ 10,994 $ 10,125 $ 21,412 $ 19,943
Interest bearing deposits 7 5 13 9
Short-term investments in money market funds 59 47 128 90
Investment securities:        
Available for sale 1,314 1,101 2,633 2,130
Held to maturity 391 325 743 648
Total Interest Income 12,765 11,603 24,929 22,820
INTEREST EXPENSE        
Deposits 2,867 1,973 5,597 3,754
Short-term borrowings 136 170 238 262
Advances from Federal Home Loan Bank 261 192 496 378
Financing lease liabilities 29 0 59 0
Guaranteed junior subordinated deferrable interest debentures 281 280 561 560
Subordinated debt 130 130 260 260
Total Interest Expense 3,704 2,745 7,211 5,214
NET INTEREST INCOME 9,061 8,858 17,718 17,606
Provision (credit) for loan losses 0 50 (400) 100
NET INTEREST INCOME AFTER PROVISION (CREDIT) FOR LOAN LOSSES 9,061 8,808 18,118 17,506
NON-INTEREST INCOME        
Wealth management fees 2,419 2,447 4,815 4,873
Service charges on deposit accounts 317 357 627 740
Net gains on sale of loans 107 119 169 217
Mortgage related fees 77 72 121 111
Net realized gains (losses) on investment securities 30 0 30 (148)
Bank owned life insurance 129 133 257 265
Other income 578 553 1,243 1,258
Total Non-Interest Income 3,657 3,681 7,262 7,316
NON-INTEREST EXPENSE        
Salaries and employee benefits 6,348 6,218 12,649 12,311
Net occupancy expense 622 611 1,280 1,281
Equipment expense 387 378 748 769
Professional fees 1,249 1,252 2,369 2,436
Supplies, postage and freight 140 164 313 332
Miscellaneous taxes and insurance 294 258 571 539
Federal deposit insurance expense 80 155 160 317
Other expense 1,336 1,256 2,659 2,418
Total Non-Interest Expense 10,456 10,292 20,749 20,403
PRETAX INCOME 2,262 2,197 4,631 4,419
Provision for income tax expense 470 453 961 908
NET INCOME $ 1,792 $ 1,744 $ 3,670 $ 3,511
Basic:        
Net income $ 0.10 $ 0.10 $ 0.21 $ 0.19
Average number of shares outstanding 17,476 18,038 17,527 18,058
Diluted:        
Net income $ 0.10 $ 0.10 $ 0.21 $ 0.19
Average number of shares outstanding 17,560 18,140 17,611 18,158