XML 21 R8.htm IDEA: XBRL DOCUMENT v3.19.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
OPERATING ACTIVITIES    
Net income $ 3,670 $ 3,511
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision (credit) for loan losses (400) 100
Depreciation and amortization expense 927 812
Net amortization of investment securities 133 193
Net realized (gains) losses on investment securities – available for sale (30) 148
Net gains on loans held for sale (169) (217)
Amortization of deferred loan fees (60) (67)
Origination of mortgage loans held for sale (11,437) (14,768)
Sales of mortgage loans held for sale 11,129 14,455
(Increase) decrease in accrued interest receivable (427) 139
Increase (decrease) in accrued interest payable 167 (73)
Earnings on bank owned life insurance (257) (265)
Deferred income taxes 685 83
Stock compensation expense 5 8
Net change in operating leases (25) 0
Other, net 214 (156)
Net cash provided by operating activities 4,125 3,903
INVESTING ACTIVITIES    
Purchase of investment securities – available for sale (10,663) (22,460)
Purchase of investment securities – held to maturity 0 (2,405)
Proceeds from sales of investment securities – available for sale 530 4,479
Proceeds from maturities of investment securities – available for sale 9,263 8,629
Proceeds from maturities of investment securities – held to maturity 971 2,193
Purchase of regulatory stock (8,977) (9,603)
Proceeds from redemption of regulatory stock 8,734 8,331
Long-term loans originated (105,659) (83,755)
Principal collected on long-term loans 95,377 82,138
Loan participations purchased (20,982) (2,643)
Loan participations sold 4,605 1,500
Proceeds from sale of other real estate owned 198 22
Purchase of premises and equipment (2,214) (294)
Net cash used in investing activities (28,817) (13,868)
FINANCING ACTIVITIES    
Net increase (decrease) in deposit balances 19,309 (19,769)
Net increase (decrease) in other short-term borrowings (5,839) 33,848
Principal borrowings on advances from Federal Home Loan Bank 8,403 3,740
Principal repayments on advances from Federal Home Loan Bank (2,000) (6,000)
Principal payments on financing lease liabilities (83) 0
Stock options exercised 96 56
Purchase of treasury stock (1,162) (445)
Common stock dividends (785) (632)
Net cash provided by financing activities 17,939 10,798
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (6,753) 833
CASH AND CASH EQUIVALENTS AT JANUARY 1 34,894 34,188
CASH AND CASH EQUIVALENTS AT JUNE 30 $ 28,141 $ 35,021