XML 105 R4.htm IDEA: XBRL DOCUMENT v3.19.3
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
INTEREST INCOME        
Interest and fees on loans $ 10,737 $ 10,607 $ 32,149 $ 30,550
Interest bearing deposits 6 5 19 14
Short-term investments in money market funds 84 60 212 150
Investment securities:        
Available for sale 1,265 1,144 3,898 3,274
Held to maturity 341 333 1,084 981
Total Interest Income 12,433 12,149 37,362 34,969
INTEREST EXPENSE        
Deposits 2,895 2,164 8,492 5,918
Short-term borrowings 38 267 276 529
Advances from Federal Home Loan Bank 297 199 793 577
Financing lease liabilities 29 0 88 0
Guaranteed junior subordinated deferrable interest debentures 280 280 841 840
Subordinated debt 130 130 390 390
Total Interest Expense 3,669 3,040 10,880 8,254
NET INTEREST INCOME 8,764 9,109 26,482 26,715
Provision (credit) for loan losses 225 0 (175) 100
NET INTEREST INCOME AFTER PROVISION (CREDIT) FOR LOAN LOSSES 8,539 9,109 26,657 26,615
NON-INTEREST INCOME        
Wealth management fees 2,431 2,359 7,246 7,232
Service charges on deposit accounts 321 326 948 1,066
Net gains on sale of loans 405 176 574 393
Mortgage related fees 97 54 218 165
Net realized gains (losses) on investment securities 88 0 118 (148)
Bank owned life insurance 131 135 388 400
Other income 622 536 1,865 1,794
Total Non-Interest Income 4,095 3,586 11,357 10,902
NON-INTEREST EXPENSE        
Salaries and employee benefits 6,324 5,815 18,973 18,126
Net occupancy expense 599 585 1,879 1,866
Equipment expense 333 335 1,081 1,104
Professional fees 1,276 1,321 3,645 3,757
Supplies, postage and freight 142 159 455 491
Miscellaneous taxes and insurance 280 258 851 797
Federal deposit insurance expense 0 140 160 457
Other expense 1,549 1,483 4,208 3,901
Total Non-Interest Expense 10,503 10,096 31,252 30,499
PRETAX INCOME 2,131 2,599 6,762 7,018
Provision for income tax expense 442 270 1,403 1,178
NET INCOME $ 1,689 $ 2,329 $ 5,359 $ 5,840
Basic:        
Net income $ 0.10 $ 0.13 $ 0.31 $ 0.32
Average number of shares outstanding 17,278 17,924 17,443 18,013
Diluted:        
Net income $ 0.10 $ 0.13 $ 0.31 $ 0.32
Average number of shares outstanding 17,360 18,036 17,524 18,117
Cash dividends declared $ 0.025 $ 0.020 $ 0.070 $ 0.055