XML 102 R8.htm IDEA: XBRL DOCUMENT v3.19.3
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
OPERATING ACTIVITIES    
Net income $ 5,359 $ 5,840
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision (credit) for loan losses (175) 100
Depreciation and amortization expense 1,360 1,149
Net amortization of investment securities 203 273
Net realized (gains) losses on investment securities - available for sale (118) 148
Net gains on loans held for sale (574) (393)
Amortization of deferred loan fees (91) (115)
Origination of mortgage loans held for sale (28,232) (23,361)
Sales of mortgage loans held for sale 23,704 25,838
Increase in accrued interest receivable (276) (404)
Increase in accrued interest payable 307 366
Earnings on bank owned life insurance (388) (400)
Deferred income taxes 623 249
Stock compensation expense 6 11
Net change in operating leases (46) 0
Other, net (323) (5,534)
Net cash provided by operating activities 1,339 3,767
INVESTING ACTIVITIES    
Purchase of investment securities - available for sale (11,701) (30,371)
Purchase of investment securities - held to maturity (1,000) (3,405)
Proceeds from sales of investment securities - available for sale 3,374 4,479
Proceeds from maturities of investment securities - available for sale 15,704 12,662
Proceeds from maturities of investment securities - held to maturity 2,403 3,417
Purchase of regulatory stock (11,254) (14,193)
Proceeds from redemption of regulatory stock 12,144 13,858
Long-term loans originated (139,551) (124,519)
Principal collected on long-term loans 151,752 139,836
Loan participations purchased (23,792) (11,443)
Loan participations sold 4,605 1,500
Proceeds from sale of other real estate owned 198 34
Purchase of premises and equipment (2,550) (691)
Net cash provided by (used in) investing activities 332 (8,836)
FINANCING ACTIVITIES    
Net increase (decrease) in deposit balances 20,818 (3,732)
Net increase (decrease) in other short-term borrowings (29,754) 12,170
Principal borrowings on advances from Federal Home Loan Bank 16,909 6,316
Principal repayments on advances from Federal Home Loan Bank (8,000) (10,000)
Principal payments on financing lease liabilities (126) 0
Stock options exercised 96 61
Purchase of treasury stock (2,166) (1,708)
Common stock dividends (1,216) (992)
Net cash provided by (used in) financing activities (3,439) 2,115
NET DECREASE IN CASH AND CASH EQUIVALENTS (1,768) (2,954)
CASH AND CASH EQUIVALENTS AT JANUARY 1 34,894 34,188
CASH AND CASH EQUIVALENTS AT SEPTEMBER 30 $ 33,126 $ 31,234