XML 16 R4.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Interest and fees on loans:      
Taxable $ 42,832 $ 40,938 $ 39,122
Tax exempt 101 90 95
Interest bearing deposits 24 20 11
Short-term investments in money market funds 293 201 130
Investment securities:      
Available for sale 5,090 4,527 3,800
Held to maturity 1,427 1,318 1,198
Total Interest Income 49,767 47,094 44,356
INTEREST EXPENSE      
Deposits 11,189 8,443 6,255
Short-term borrowings 288 720 206
Advances from Federal Home Loan Bank 1,090 797 694
Financing lease liabilities 117 0 0
Guaranteed junior subordinated deferrable interest debentures 1,121 1,120 1,120
Subordinated debt 520 520 520
Total Interest Expense 14,325 11,600 8,795
NET INTEREST INCOME 35,442 35,494 35,561
Provision (credit) for loan losses 800 (600) 800
NET INTEREST INCOME AFTER PROVISION (CREDIT) FOR LOAN LOSSES 34,642 36,094 34,761
NON-INTEREST INCOME      
Wealth management fees 9,730 9,659 9,170
Service charges on deposit accounts 1,271 1,420 1,581
Net gains on loans held for sale 865 489 679
Mortgage related fees 302 196 285
Net realized gains (losses) on investment securities 118 (439) 115
Impairment charge on other investments (500) 0 0
Bank owned life insurance 521 536 737
Other income 2,466 2,363 2,078
Total Non-Interest Income 14,773 14,224 14,645
NON-INTEREST EXPENSE      
Salaries and employee benefits 25,429 24,358 23,920
Net occupancy expense 2,497 2,462 2,600
Equipment expense 1,510 1,464 1,585
Professional fees 4,885 5,039 5,058
Supplies, postage and freight 605 674 676
Miscellaneous taxes and insurance 1,135 1,062 1,194
Federal deposit insurance expense 100 557 628
Other expense 5,654 5,257 5,065
Total Non-Interest Expense 41,815 40,873 40,726
PRETAX INCOME 7,600 9,445 8,680
Provision for income taxes 1,572 1,677 5,387
NET INCOME $ 6,028 $ 7,768 $ 3,293
Basic:      
Net income $ 0.35 $ 0.43 $ 0.18
Average number of shares outstanding 17,359 17,933 18,498
Diluted:      
Net income $ 0.35 $ 0.43 $ 0.18
Average number of shares outstanding 17,440 18,037 18,600
Cash dividends declared $ 0.095 $ 0.075 $ 0.060