XML 14 R8.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
OPERATING ACTIVITIES      
Net income $ 6,028 $ 7,768 $ 3,293
Adjustments to reconcile net income to net cash provided by operating activities:      
Provision (credit) for loan losses 800 (600) 800
Depreciation and amortization expense 1,873 1,530 1,665
Net amortization of investment securities 279 347 436
Net realized (gains) losses on investment securities - available for sale (118) 439 (115)
Impairment charge on other investments 500 0 0
Net gains on loans held for sale (865) (489) (679)
Amortization of deferred loan fees (142) (149) (162)
Origination of mortgage loans held for sale (49,460) (28,916) (45,637)
Sales of mortgage loans held for sale 46,304 31,683 46,285
Decrease (increase) in accrued interest receivable 40 114 (487)
Increase in accrued interest payable 546 302 114
Earnings on bank-owned life insurance (521) (536) (571)
Deferred income taxes 179 2,665 4,303
Stock compensation expense 7 14 13
Net change in operating leases (67) 0 0
Other, net (493) (6,188) (1,737)
Net cash provided by operating activities 4,890 7,984 7,521
INVESTING ACTIVITIES      
Purchase of investment securities - available for sale (18,084) (45,427) (32,889)
Purchase of investment securities - held to maturity (2,257) (5,746) (10,572)
Proceeds from maturities of investment securities - available for sale 23,559 16,299 22,311
Proceeds from maturities of investment securities - held to maturity 3,007 3,651 2,383
Proceeds from sales of investment securities - available for sale 3,374 9,466 8,143
Purchase of regulatory stock (13,557) (18,681) (17,661)
Proceeds from redemption of regulatory stock 14,092 18,836 16,345
Long-term loans originated (205,603) (155,191) (154,054)
Principal collected on long-term loans 185,054 181,582 147,752
Purchase of premises and equipment (2,821) (2,144) (2,705)
Proceeds from sale of other real estate owned 214 46 108
Proceeds from life insurance policies 0 0 614
Net cash provided by (used in) investing activities (13,022) 2,691 (20,225)
FINANCING ACTIVITIES      
Net (decrease) increase in deposit balances 11,342 1,226 (19,841)
Net increase (decrease) in other short-term borrowings (18,617) (8,055) 36,330
Principal borrowings on advances from Federal Home Loan Bank 22,527 12,492 12,687
Principal repayments on advances from Federal Home Loan Bank (15,580) (12,000) (12,000)
Principal payments on financing lease liabilities (173) 0 0
Stock options exercised 99 61 160
Purchase of treasury stock (2,550) (2,346) (3,404)
Common stock dividends (1,642) (1,347) (1,113)
Net cash provided by (used in) financing activities (4,594) (9,969) 12,819
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (12,726) 706 115
CASH AND CASH EQUIVALENTS AT JANUARY 1 34,894 34,188 34,073
CASH AND CASH EQUIVALENTS AT DECEMBER 31 $ 22,168 $ 34,894 $ 34,188