XML 75 R36.htm IDEA: XBRL DOCUMENT v3.20.1
Lease Commitments (Tables)
3 Months Ended
Mar. 31, 2020
Lease Commitments  
Schedule of lease cost associated with both operating and financing leases

The following table presents the lease cost associated with both operating and financing leases for the three month periods ending March 31, 2020 and 2019 (in thousands).

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Three months ended

 

    

March 31, 2020

    

March 31, 2019

Lease cost

 

 

 

 

 

 

Financing lease cost:

 

 

  

 

 

  

Amortization of right-of-use asset

 

$

67

 

$

64

Interest expense

 

 

29

 

 

30

Operating lease cost

 

 

29

 

 

29

Total lease cost

 

$

125

 

$

123

 

Schedule of weighted average discount rates and the remaining term of the leases

The following table presents the weighted-average remaining lease term and discount rate for the leases outstanding at March 31, 2020 and December 31, 2019.

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

December 31, 2019

 

 

    

Operating

    

Financing

 

Operating

    

Financing

 

Weighted-average remaining term (years)

 

11.7

 

16.7

 

11.9

 

17.1

 

Weighted-average discount rate

 

3.46

%  

3.57

%

3.46

%  

3.60

%

 

Schedule of reconciliation to the discounted amount recorded on the consolidated balance sheets

The following table presents the undiscounted cash flows due related to operating and financing leases, along with a reconciliation to the discounted amount recorded on the Consolidated Balance Sheets (in thousands).

 

 

 

 

 

 

 

 

March 31, 2020

Undiscounted cash flows due:

    

Operating

    

Financing

Within 1 year

 

$

118

 

$

302

After 1 year but within 2 years

 

 

120

 

 

289

After 2 years but within 3 years

 

 

85

 

 

291

After 3 years but within 4 years

 

 

69

 

 

276

After 4 years but within 5 years

 

 

69

 

 

251

After 5 years

 

 

573

 

 

2,943

Total undiscounted cash flows

 

 

1,034

 

 

4,352

Discount on cash flows

 

 

(192)

 

 

(1,175)

Total lease liabilities

 

$

842

 

$

3,177

 

 

 

 

 

 

 

 

December 31, 2019

Undiscounted cash flows due:

    

Operating

    

Financing

Within 1 year

 

$

118

 

$

296

After 1 year but within 2 years

 

 

120

 

 

275

After 2 years but within 3 years

 

 

98

 

 

277

After 3 years but within 4 years

 

 

69

 

 

274

After 4 years but within 5 years

 

 

69

 

 

236

After 5 years

 

 

589

 

 

3,007

Total undiscounted cash flows

 

 

1,063

 

 

4,365

Discount on cash flows

 

 

(198)

 

 

(1,202)

Total lease liabilities

 

$

865

 

$

3,163