XML 57 R8.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
OPERATING ACTIVITIES    
Net income $ 1,409 $ 1,878
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Provision (credit) for loan losses 175 (400)
Depreciation and amortization expense 492 450
Net amortization of investment securities 65 66
Net gains on loans held for sale (237) (62)
Amortization of deferred loan fees (26) (30)
Origination of mortgage loans held for sale (15,264) (3,866)
Sales of mortgage loans held for sale 15,619 4,156
Increase in accrued interest receivable (310) (443)
Decrease in accrued interest payable (150) (17)
Earnings on bank owned life insurance (125) (128)
Deferred income taxes 351 532
Stock compensation expense 1 3
Net change in operating leases (23) (4)
Other, net (2,603) (434)
Net cash provided by (used in) operating activities (626) 1,701
INVESTING ACTIVITIES    
Purchase of investment securities - available for sale (6,223) (9,063)
Purchase of investment securities - held to maturity (2,618) 0
Proceeds from maturities of investment securities - available for sale 6,380 3,484
Proceeds from maturities of investment securities - held to maturity 467 214
Purchase of regulatory stock (2,010) (4,104)
Proceeds from redemption of regulatory stock 2,007 4,589
Long-term loans originated (42,615) (49,039)
Principal collected on long-term loans 52,578 48,654
Proceeds from sale of other real estate owned 21 176
Purchase of premises and equipment (421) (1,395)
Net cash provided by (used in) investing activities 7,566 (6,484)
FINANCING ACTIVITIES    
Net increase (decrease) in deposit balances (2,920) 8,608
Net decrease in other short-term borrowings (6,058) (10,117)
Principal borrowings on advances from Federal Home Loan Bank 11,050 2,850
Principal repayments on advances from Federal Home Loan Bank (6,500) (1,000)
Principal payments on financing lease liabilities (49) (41)
Stock options exercised 49 85
Purchase of treasury stock (151) (476)
Common stock dividends (423) (349)
Net cash used in financing activities (5,002) (440)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 1,938 (5,223)
CASH AND CASH EQUIVALENTS AT JANUARY 1 22,168 34,894
CASH AND CASH EQUIVALENTS AT MARCH 31 $ 24,106 $ 29,671