XML 17 R4.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
INTEREST INCOME        
Interest and fees on loans $ 10,448 $ 10,994 $ 20,780 $ 21,412
Interest bearing deposits 3 7 7 13
Short-term investments 96 59 168 128
Investment securities:        
Available for sale 1,159 1,314 2,342 2,633
Held to maturity 355 391 708 743
Total Interest Income 12,061 12,765 24,005 24,929
INTEREST EXPENSE        
Deposits 1,869 2,867 4,327 5,597
Short-term borrowings 4 136 16 238
Advances from Federal Home Loan Bank 276 261 560 496
Financing lease liabilities 28 29 57 59
Guaranteed junior subordinated deferrable interest debentures 281 281 561 561
Subordinated debt 130 130 260 260
Total Interest Expense 2,588 3,704 5,781 7,211
NET INTEREST INCOME 9,473 9,061 18,224 17,718
Provision (credit) for loan losses 450 0 625 (400)
NET INTEREST INCOME AFTER PROVISION (CREDIT) FOR LOAN LOSSES 9,023 9,061 17,599 18,118
NON-INTEREST INCOME        
Wealth management fees 2,471 2,419 5,025 4,815
Service charges on deposit accounts 176 317 462 627
Net gains on sale of loans 335 107 572 169
Mortgage related fees 145 77 271 121
Net realized gains on investment securities 0 30 0 30
Bank owned life insurance 152 129 277 257
Other income 488 578 992 1,243
Total Non-Interest Income 3,767 3,657 7,599 7,262
NON-INTEREST EXPENSE        
Salaries and employee benefits 6,619 6,348 13,323 12,649
Net occupancy expense 606 622 1,277 1,280
Equipment expense 389 387 784 748
Professional fees 1,331 1,249 2,485 2,369
Supplies, postage and freight 222 140 401 313
Miscellaneous taxes and insurance 289 294 564 571
Federal deposit insurance expense 130 80 156 160
Other expense 1,420 1,336 2,649 2,659
Total Non-Interest Expense 11,006 10,456 21,639 20,749
PRETAX INCOME 1,784 2,262 3,559 4,631
Provision for income tax expense 365 470 731 961
NET INCOME $ 1,419 $ 1,792 $ 2,828 $ 3,670
Basic:        
Net income $ 0.08 $ 0.10 $ 0.17 $ 0.21
Average number of shares outstanding 17,052 17,476 17,047 17,527
Diluted:        
Net income $ 0.08 $ 0.10 $ 0.17 $ 0.21
Average number of shares outstanding 17,056 17,560 17,070 17,611