XML 55 R42.htm IDEA: XBRL DOCUMENT v3.20.2
Disclosures about Fair Value Measurements and Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2020
Disclosures about Fair Value Measurements and Financial Instruments  
Schedule of assets and liabilities measured and recorded at fair value on a recurring basis

The fair values of the interest rate swaps used for interest rate risk management are based on an external derivative valuation model using data inputs from similar transactions as of the valuation date and classified Level 2.

 

The following table presents the assets and liability measured and reported on the Consolidated Balance Sheets on a recurring basis at their fair value as of June 30, 2020 and December 31, 2019, by level within the fair value hierarchy (in thousands).

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at June 30, 2020

 

    

Total

    

(Level 1)

    

(Level 2)

    

(Level 3)

Equity securities

 

$

391

 

$

391

 

$

 —

 

$

 —

Available for sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

US Agency

 

 

3,357

 

 

 —

 

 

3,357

 

 

 —

US Agency mortgage-backed securities

 

 

76,038

 

 

 —

 

 

76,038

 

 

 —

Municipal

 

 

16,308

 

 

 —

 

 

16,308

 

 

 —

Corporate bonds

 

 

47,656

 

 

 —

 

 

47,656

 

 

 —

Fair value swap assets

 

 

3,785

 

 

 —

 

 

3,785

 

 

 —

Fair value swap liabilities

 

 

(3,785)

 

 

 —

 

 

(3,785)

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2019

 

    

Total

    

(Level 1)

    

(Level 2)

    

(Level 3)

Equity securities

 

$

366

 

$

366

 

$

 —

 

$

 —

Available for sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

US Agency

 

 

5,116

 

 

 —

 

 

5,116

 

 

 —

US Agency mortgage-backed securities

 

 

81,633

 

 

 —

 

 

81,633

 

 

 —

Municipal

 

 

15,170

 

 

 —

 

 

15,170

 

 

 —

Corporate bonds

 

 

39,830

 

 

 —

 

 

39,830

 

 

 —

Fair value swap assets

 

 

959

 

 

 —

 

 

959

 

 

 —

Fair value swap liabilities

 

 

(959)

 

 

 —

 

 

(959)

 

 

 —

 

Schedule of assets measured and recorded at fair value on a non-recurring basis

Assets measured and recorded at fair value on a non-recurring basis are summarized below (in thousands, except range data):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at June 30, 2020

 

    

Total

    

(Level 1)

    

(Level 2)

    

(Level 3)

Impaired loans

 

$

258

 

$

 —

 

$

 —

 

$

258

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2019

 

    

Total

    

(Level 1)

    

(Level 2)

    

(Level 3)

Impaired loans

 

$

255

 

$

 —

 

$

 —

 

$

255

Other real estate owned

 

 

37

 

 

 —

 

 

 —

 

 

37

 

 

 

 

 

 

 

 

 

 

 

 

 

Quantitative Information About Level 3 Fair Value Measurements

 

 

Fair Value

 

Valuation

 

Unobservable

 

Range

June 30, 2020

    

Estimate

    

Techniques

    

Input

    

(Wgtd Avg)

Impaired loans

 

$

258

 

Appraisal of collateral (1)

 

Appraisal adjustments(2)

 

0% to 100%  (3%)

 

 

 

 

 

 

 

 

 

 

 

 

 

Quantitative Information About Level 3 Fair Value Measurements

 

 

Fair Value

 

Valuation

 

Unobservable

 

Range

December 31, 2019

    

Estimate

    

Techniques

    

Input

    

(Wgtd Avg)

Impaired loans

 

$

255

 

Appraisal of collateral(1)

 

Appraisal adjustments(2)

 

0% to 100% (3%)

 

 

 

 

 

 

 

 

 

 

Other real estate owned

 

 

37

 

Appraisal of collateral (1)

 

Appraisal adjustments (2) Liquidation expenses

 

0% to 57%  (38%)  21% to 134%  (30%)


(1)

Fair Value is generally determined through independent appraisals of the underlying collateral, which generally include various level 3 inputs which are not identifiable. Also includes qualitative adjustments by management and estimated liquidation expenses.

(2)

Appraisals may be adjusted by management for qualitative factors such as economic conditions.

Schedule of estimated fair value and recorded carrying value

The estimated fair values based on US GAAP measurements and recorded carrying values at June 30, 2020 and December 31, 2019, for the remaining financial instruments not required to be measured or reported at fair value were as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2020

 

    

Carrying

    

Fair

    

 

 

    

 

 

    

 

 

 

 

Value

 

Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

FINANCIAL ASSETS:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Investment securities – HTM

 

$

41,549

 

$

43,989

 

$

 —

 

$

40,995

 

$

2,994

Loans held for sale

 

 

8,189

 

 

8,359

 

 

8,359

 

 

 —

 

 

 —

Loans, net of allowance for loan loss and unearned income

 

 

910,462

 

 

919,636

 

 

 —

 

 

 —

 

 

919,636

FINANCIAL LIABILITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits with no stated maturities

 

$

717,252

 

$

729,128

 

$

 —

 

$

 —

 

$

729,128

Deposits with stated maturities

 

 

315,781

 

 

319,744

 

 

 —

 

 

 —

 

 

319,744

All other borrowings (1)

 

 

82,820

 

 

89,225

 

 

 —

 

 

 —

 

 

89,225

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

    

Carrying

    

Fair

    

 

 

    

 

 

    

 

 

 

 

Value

 

Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

FINANCIAL ASSETS:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Investment securities – HTM

 

$

39,936

 

$

41,082

 

$

 —

 

$

38,129

 

$

2,953

Loans held for sale

 

 

4,868

 

 

4,970

 

 

4,970

 

 

 —

 

 

 —

Loans, net of allowance for loan loss and unearned income

 

 

873,427

 

 

873,908

 

 

 —

 

 

 —

 

 

873,908

FINANCIAL LIABILITIES:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Deposits with no stated maturities

 

$

651,469

 

$

631,023

 

$

 —

 

$

 —

 

$

631,023

Deposits with stated maturities

 

 

309,044

 

 

310,734

 

 

 —

 

 

 —

 

 

310,734

All other borrowings (1)

 

 

74,134

 

 

76,323

 

 

 —

 

 

 —

 

 

76,323


(1)

All other borrowings include advances from Federal Home Loan Bank, guaranteed junior subordinated deferrable interest debentures, and subordinated debt.