XML 33 R20.htm IDEA: XBRL DOCUMENT v3.20.2
Lease Commitments
9 Months Ended
Sep. 30, 2020
Lease Commitments  
Lease Commitments

12.  Lease Commitments

The Company has operating and financing leases for several office locations and equipment. Several assumptions and judgments were made when applying the requirements of ASU 2016-02, Leases (Topic 842) to the Company's lease commitments, including the allocation of consideration in the contracts between lease and non-lease components, determination of the lease term, and determination of the discount rate used in calculating the present value of the lease payments.

Many of our leases include both lease (e.g., minimum rent payments) and non-lease components, such as common area maintenance charges, utilities, real estate taxes, and insurance. The Company has elected to account for the variable non-lease components separately from the lease component. Such variable non-lease components are reported in net occupancy expense on the Consolidated Statements of Operations when incurred. These variable non-lease components were excluded from the calculation of the present value of the remaining lease payments, therefore, they are not included in the right-of-use assets and lease liabilities reported on the Consolidated Balance Sheets. The following table presents the lease cost associated with both operating and financing leases for the three and nine month periods ending September 30, 2020 and 2019 (in thousands).

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Three months ended

 

Nine months ended

 

 

 

September 30, 

 

September 30, 

 

 

 

2020

 

2019

 

2020

 

2019

 

Lease cost

 

 

  

 

 

  

 

 

  

 

 

  

 

Financing lease cost:

 

 

  

 

 

  

 

 

  

 

 

  

 

Amortization of right-of-use asset

 

$

68

 

$

64

 

$

203

 

$

193

 

Interest expense

 

 

28

 

 

29

 

 

85

 

 

88

 

Operating lease cost

 

 

29

 

 

29

 

 

87

 

 

87

 

Total lease cost

 

$

125

 

$

122

 

$

375

 

$

368

 

 

Certain of the Company's leases contain options to renew the lease after the initial term. Management considers the Company's historical pattern of exercising renewal options on leases and the performance of the leased locations, when determining whether it is reasonably certain that the leases will be renewed. If management concludes that there is reasonable certainty about the renewal option, it is included in the calculation of the remaining term of each applicable lease. The discount rate utilized in calculating the present value of the remaining lease payments for each lease was the Federal Home Loan Bank of Pittsburgh advance rate corresponding to the remaining maturity of the lease. The following table presents the weighted-average remaining lease term and discount rate for the leases outstanding at September 30, 2020 and December 31, 2019.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

September 30, 2020

 

 

December 31, 2019

 

    

 

    

Operating

    

Financing

 

 

Operating

    

Financing

 

    

Weighted-average remaining term (years)

 

11.5

 

16.1

 

 

11.9

 

17.1

 

 

Weighted-average discount rate

 

3.48

%  

3.51

%

 

3.46

%  

3.60

%

 

 

The following table presents the undiscounted cash flows due related to operating and financing leases, along with a reconciliation to the discounted amount recorded on the Consolidated Balance Sheets (in thousands).

 

 

 

 

 

 

 

 

September 30, 2020

 

    

OPERATING

    

FINANCING

Undiscounted cash flows due:

 

 

 

 

 

 

Within 1 year

 

$

119

 

$

316

After 1 year but within 2 years

 

 

110

 

 

319

After 2 years but within 3 years

 

 

69

 

 

320

After 3 years but within 4 years

 

 

69

 

 

253

After 4 years but within 5 years

 

 

69

 

 

252

After 5 years

 

 

539

 

 

2,821

Total undiscounted cash flows

 

 

975

 

 

4,281

Discount on cash flows

 

 

(177)

 

 

(1,120)

Total lease liabilities

 

$

798

 

$

3,161

 

 

 

 

 

 

 

 

December 31, 2019

 

    

OPERATING

    

FINANCING

Undiscounted cash flows due:

 

 

 

 

 

 

Within 1 year

 

$

118

 

$

296

After 1 year but within 2 years

 

 

120

 

 

275

After 2 years but within 3 years

 

 

98

 

 

277

After 3 years but within 4 years

 

 

69

 

 

274

After 4 years but within 5 years

 

 

69

 

 

236

After 5 years

 

 

589

 

 

3,007

Total undiscounted cash flows

 

 

1,063

 

 

4,365

Discount on cash flows

 

 

(198)

 

 

(1,202)

Total lease liabilities

 

$

865

 

$

3,163

 

Under Topic 842, the lessee can elect to not record on the Consolidated Balance Sheets a lease whose term is twelve months or less and does not include a purchase option that the lessee is reasonably certain to exercise. As of September 30, 2020, the Company had no short-term leases.  As of December 31, 2019, the Company had one short-term equipment lease which it elected to not record on the Consolidated Balance Sheets.