XML 29 R16.htm IDEA: XBRL DOCUMENT v3.21.1
Loans
3 Months Ended
Mar. 31, 2021
Loans  
Loans

8.    Loans

The loan portfolio of the Company consists of the following (in thousands):

 

 

 

 

 

 

 

 

 

 

March 31, 2021

 

December 31, 2020

Commercial:

 

 

 

 

 

 

Commercial and industrial

 

$

143,803

 

$

151,162

Paycheck Protection Program (PPP)

 

 

67,253

 

 

58,344

Commercial loans secured by owner occupied real estate

 

 

95,357

 

 

95,486

Commercial loans secured by non-owner occupied real estate

 

 

407,432

 

 

400,751

Real estate − residential mortgage

 

 

255,319

 

 

249,989

Consumer

 

 

16,085

 

 

16,363

Loans, net of unearned income

 

$

985,249

 

$

972,095

 

Loan balances at March 31, 2021 and December 31, 2020 are net of unearned income of $1,343,000 and $1,202,000, respectively.  The unearned income balance at March 31, 2021 includes $853,000 of unrecognized fee income from the PPP loan originations compared to $755,000 at December 31, 2020. Real estate construction loans comprised 5.8% and 7.0% of total loans, net of unearned income at March 31, 2021 and December 31, 2020, respectively.

The ongoing COVID-19 pandemic is a fluid situation and continues to evolve, impacting the way many businesses operate. The pandemic and its associated impacts on trade (including supply chains and export levels), travel, employee productivity, unemployment, and consumer spending has resulted in less economic activity and significant volatility and disruption. Certain loans within our commercial and commercial real estate portfolios have been disproportionately adversely affected by the pandemic.  Due to mandatory lockdowns and travel restrictions, certain industries, such as hospitality, travel, food service and restaurants and bars, have suffered as a result of COVID-19.  The following table provides information regarding our potential COVID-19 risk concentrations for commercial and commercial real estate loans by industry type at March 31, 2021 and December 31, 2020 (in thousands). 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2021

 

 

 

 

 

Paycheck

 

Commercial loans

 

Commercial loans

 

 

 

 

 

Commercial

 

Protection

 

secured by owner

 

secured by non-owner

 

 

 

 

    

and industrial

    

Program

    

occupied real estate

    

occupied real estate

    

Total

1-4 unit residential

 

$

1,371

 

$

 —

 

$

103

 

$

4,309

 

$

5,783

Multifamily/apartments/student housing

 

 

 —

 

 

 —

 

 

262

 

 

69,236

 

 

69,498

Office

 

 

33,608

 

 

2,776

 

 

9,445

 

 

36,987

 

 

82,816

Retail

 

 

7,824

 

 

608

 

 

22,252

 

 

129,982

 

 

160,666

Industrial/manufacturing/warehouse

 

 

82,131

 

 

33,434

 

 

17,158

 

 

42,059

 

 

174,782

Hotels

 

 

285

 

 

2,044

 

 

 —

 

 

41,678

 

 

44,007

Eating and drinking places

 

 

710

 

 

18,946

 

 

4,354

 

 

1,877

 

 

25,887

Amusement and recreation

 

 

165

 

 

89

 

 

3,275

 

 

30

 

 

3,559

Mixed use

 

 

 —

 

 

 —

 

 

2,495

 

 

61,363

 

 

63,858

Other

 

 

17,709

 

 

9,356

 

 

36,013

 

 

19,911

 

 

82,989

Total

 

$

143,803

 

$

67,253

 

$

95,357

 

$

407,432

 

$

713,845

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

Paycheck

 

Commercial loans

 

Commercial loans

 

 

 

 

 

Commercial

 

Protection

 

secured by owner

 

secured by non-owner

 

 

 

 

    

and industrial

    

Program

    

occupied real estate

    

occupied real estate

    

Total

1-4 unit residential

 

$

1,450

 

$

 —

 

$

105

 

$

6,139

 

$

7,694

Multifamily/apartments/student housing

 

 

 —

 

 

 —

 

 

469

 

 

66,879

 

 

67,348

Office

 

 

33,525

 

 

6,872

 

 

10,095

 

 

37,164

 

 

87,656

Retail

 

 

8,080

 

 

1,542

 

 

21,180

 

 

124,325

 

 

155,127

Industrial/manufacturing/warehouse

 

 

87,021

 

 

26,222

 

 

18,255

 

 

38,814

 

 

170,312

Hotels

 

 

329

 

 

837

 

 

 —

 

 

41,779

 

 

42,945

Eating and drinking places

 

 

769

 

 

13,479

 

 

4,390

 

 

1,925

 

 

20,563

Amusement and recreation

 

 

190

 

 

46

 

 

3,307

 

 

38

 

 

3,581

Mixed use

 

 

 —

 

 

 —

 

 

2,411

 

 

65,585

 

 

67,996

Other

 

 

19,798

 

 

9,346

 

 

35,274

 

 

18,103

 

 

82,521

Total

 

$

151,162

 

$

58,344

 

$

95,486

 

$

400,751

 

$

705,743

 

Paycheck Protection Program

The Coronavirus Aid, Relief, and Economic Security Act, or CARES Act, was signed into law on March 27, 2020, and provides emergency economic relief to individuals and businesses impacted by the COVID-19 pandemic.  The CARES Act authorized the Small Business Administration (SBA) to temporarily guarantee loans under a new 7(a) program called the Paycheck Protection Program (PPP).  As a qualified SBA lender, the Company was automatically authorized to originate PPP loans.

An eligible business could apply for a PPP loan up to the lesser of: (1) 2.5 times its average monthly payroll costs; or (2) $10.0 million.  PPP loans have: (a) an interest rate of 1.0%; (b) a two-year (if originated prior to June 5, 2020) or five-year (if originated after June 5, 2020) loan term to maturity; and (c) principal and interest payments deferred for six months from the date of disbursement.  The SBA will guarantee 100% of the PPP loans made to eligible borrowers pursuant to standards as defined by the SBA. The entire principal amount of the borrower’s PPP loan, including any accrued interest, is eligible to be reduced by the loan forgiveness amount under the PPP so long as employee and compensation levels of the business are maintained and at least 60% of the loan proceeds are used for payroll expenses, with the remaining loan proceeds being used for other qualifying expenses such as interest on mortgages, rent, and utilities.

In addition, PPP allows certain eligible borrowers that previously received a PPP loan to apply for a second draw loan with the same general loans terms described above. The maximum loan amount of a second draw PPP loan is 2.5 times, or 3.5 times for borrowers within the hospitality industry, the average monthly 2019 or 2020 payroll costs up to $2.0 million. Eligibility for a second draw PPP loan is based on the following criteria: (a) borrower previously received a first draw PPP loan and used the full amount for only authorized expenditures; (b) borrower has 300 or less employees; and (c) borrower can demonstrate at least a 25% reduction in gross receipts between comparable quarters in 2019 and 2020.  The loan program is set to expire on May 31, 2021.

As of March 31, 2021, the Company had 389 PPP loans outstanding totaling $67.3 million and has recorded a total of $897,000 of processing fee income and interest income from PPP lending activity in the first quarter of 2021.  Also, there is approximately $853,000 of PPP processing fees that will be amortized into income over the time period that the loans remain on our balance sheet or until the PPP loan is forgiven at which time the remaining fee will be recognized immediately as income.